Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HEMO SERVICES : revenue, balance sheet and financial ratios

HEMO SERVICES is a French company founded 17 years ago, specialized in the sector Transports routiers de fret de proximité. Based in RENNES (35700), this company of category PME shows in 2020 a net income positive of 187 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HEMO SERVICES (SIREN 504720061)
Indicator 2020 2016
Revenue N/C N/C
Net income 187 238 € 29 429 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2020, HEMO SERVICES generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 29 k€ -> 187 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

187 238 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

87.891%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.438%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.4%

Solvency indicators evolution
HEMO SERVICES

Sector positioning

Debt ratio
87.89 2020
2016
2020
Q1: 1.93
Med: 32.85
Q3: 105.73
Average +44 pts over 2 years

In 2020, the debt ratio of HEMO SERVICES (87.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.44% 2020
2016
2020
Q1: 12.89%
Med: 30.57%
Q3: 49.44%
Average +16 pts over 2 years

In 2020, the financial autonomy of HEMO SERVICES (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 183.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

183.298

Liquidity indicators evolution
HEMO SERVICES

Sector positioning

Liquidity ratio
183.3 2020
2016
2020
Q1: 127.98
Med: 181.04
Q3: 267.79
Good +30 pts over 2 years

In 2020, the liquidity ratio of HEMO SERVICES (183.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of HEMO SERVICES in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 60 transactions of similar company sales in 2020, the value of HEMO SERVICES is estimated at 352 620 € (range 59 952€ - 1 083 234€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
60 tx
59k€ 352k€ 1083k€
352 620 € Range: 59 952€ - 1 083 234€
NAF 5 année 2020

Valuation method used

Net Income Multiple
187 238 € × 1.9x = 352 620 €
Range: 59 953€ - 1 083 235€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare HEMO SERVICES with other companies in the same sector:

Frequently asked questions about HEMO SERVICES

What is the revenue of HEMO SERVICES ?

The revenue of HEMO SERVICES is not publicly disclosed (confidential accounts filed with INPI).

Is HEMO SERVICES profitable?

Yes, HEMO SERVICES generated a net profit of 187 k€ in 2020.

Where is the headquarters of HEMO SERVICES ?

The headquarters of HEMO SERVICES is located in RENNES (35700), in the department Ille-et-Vilaine.

Where to find the tax return of HEMO SERVICES ?

The tax return of HEMO SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HEMO SERVICES operate?

HEMO SERVICES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.