Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-01-19 (9 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: LEZAN (30350), Gard
HELLVEN PRODUCTIONS : revenue, balance sheet and financial ratios
HELLVEN PRODUCTIONS is a French company
founded 9 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in LEZAN (30350),
this company of category PME
shows in 2020 a revenue of 838 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HELLVEN PRODUCTIONS (SIREN 827996653)
Indicator
2021
2020
2018
2017
Revenue
N/C
838 200 €
N/C
133 545 €
Net income
640 344 €
501 039 €
108 385 €
46 151 €
EBITDA
N/C
681 600 €
N/C
59 197 €
Net margin
N/C
59.8%
N/C
34.6%
Revenue and income statement
In 2021, HELLVEN PRODUCTIONS generates positive net income of 640 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 46 k€ -> 640 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
640 344 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.011%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.304%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
0.244
1.581
0.988
1.011
Financial autonomy
43.797
74.077
85.648
86.304
Repayment capacity
0.002
None
0.01
None
Cash flow / Revenue
35.186%
None%
60.321%
None%
Sector positioning
Debt ratio
1.012021
2018
2020
2021
Q1: 0.0
Med: 9.79
Q3: 65.5
Good-8 pts over 3 years
In 2021, the debt ratio of HELLVEN PRODUCTIONS (1.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.3%2021
2018
2020
2021
Q1: 6.99%
Med: 32.38%
Q3: 59.84%
Excellent
In 2021, the financial autonomy of HELLVEN PRODUCTIONS (86.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.94 years
Average
In 2020, the repayment capacity of HELLVEN PRODUCTIONS (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 778.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
Liquidity ratio
154.275
375.67
736.6
778.021
Interest coverage
0.0
None
0.142
None
Sector positioning
Liquidity ratio
778.022021
2018
2020
2021
Q1: 135.6
Med: 235.82
Q3: 400.48
Excellent
In 2021, the liquidity ratio of HELLVEN PRODUCTIONS (778.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.14x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Good
In 2020, the interest coverage of HELLVEN PRODUCTIONS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HELLVEN PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Operating WCR
-40 980 €
0 €
495 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
26
0
28
0
Supplier payment term (days)
78
0
10
0
Positioning of HELLVEN PRODUCTIONS in its sector
Comparison with sector Production de films institutionnels et publicitaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 193 177€ to 3 091 237€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
193k€593k€3091k€
593 582 €Range: 193 177€ - 3 091 237€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films institutionnels et publicitaires)
Compare HELLVEN PRODUCTIONS with other companies in the same sector:
Frequently asked questions about HELLVEN PRODUCTIONS
What is the revenue of HELLVEN PRODUCTIONS ?
The revenue of HELLVEN PRODUCTIONS in 2020 is 838 k€.
Is HELLVEN PRODUCTIONS profitable?
Yes, HELLVEN PRODUCTIONS generated a net profit of 640 k€ in 2021.
Where is the headquarters of HELLVEN PRODUCTIONS ?
The headquarters of HELLVEN PRODUCTIONS is located in LEZAN (30350), in the department Gard.
Where to find the tax return of HELLVEN PRODUCTIONS ?
The tax return of HELLVEN PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HELLVEN PRODUCTIONS operate?
HELLVEN PRODUCTIONS operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart