Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-08-01 (16 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: TRAPPES (78190), Yvelines
HELIOS TRANSPORT : revenue, balance sheet and financial ratios
HELIOS TRANSPORT is a French company
founded 16 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in TRAPPES (78190),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HELIOS TRANSPORT (SIREN 514333251)
Indicator
2022
2021
2018
2017
Revenue
N/C
N/C
1 072 499 €
1 454 059 €
Net income
20 658 €
57 629 €
-124 660 €
89 769 €
EBITDA
N/C
N/C
-124 180 €
135 807 €
Net margin
N/C
N/C
-11.6%
6.2%
Revenue and income statement
In 2022, HELIOS TRANSPORT generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 90 k€ -> 21 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 658 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.174%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.684%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
Debt ratio
11.925
12.897
55.684
53.174
Financial autonomy
61.092
52.804
39.889
41.684
Repayment capacity
0.417
-0.15
None
None
Cash flow / Revenue
5.603%
-12.838%
None%
None%
Sector positioning
Debt ratio
53.172022
2018
2021
2022
Q1: 0.49
Med: 35.33
Q3: 111.23
Average+20 pts over 3 years
In 2022, the debt ratio of HELIOS TRANSPORT (53.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.68%2022
2018
2021
2022
Q1: 13.0%
Med: 32.0%
Q3: 54.12%
Good-8 pts over 3 years
In 2022, the financial autonomy of HELIOS TRANSPORT (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.15 years2018
2018
Q1: -0.0 years
Med: 0.01 years
Q3: 1.55 years
Excellent
In 2018, the repayment capacity of HELIOS TRANSPORT (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.461
Liquidity indicators evolution HELIOS TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2022
Liquidity ratio
254.339
193.513
176.775
186.461
Interest coverage
0.893
-0.424
None
None
Sector positioning
Liquidity ratio
186.462022
2018
2021
2022
Q1: 124.93
Med: 204.27
Q3: 315.48
Average-9 pts over 3 years
In 2022, the liquidity ratio of HELIOS TRANSPORT (186.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.42x2018
2018
Q1: 0.0x
Med: 0.1x
Q3: 3.5x
Average
In 2018, the interest coverage of HELIOS TRANSPORT (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HELIOS TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
Operating WCR
137 598 €
157 582 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
34
40
0
0
Supplier payment term (days)
30
37
0
0
Positioning of HELIOS TRANSPORT in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of HELIOS TRANSPORT is estimated at
52 353 €
(range 15 244€ - 113 502€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
15k€52k€113k€
52 353 €Range: 15 244€ - 113 502€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 658 €
×
2.5x
=52 353 €
Range: 15 245€ - 113 502€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare HELIOS TRANSPORT with other companies in the same sector:
The revenue of HELIOS TRANSPORT in 2018 is 1.1 M€.
Is HELIOS TRANSPORT profitable?
Yes, HELIOS TRANSPORT generated a net profit of 21 k€ in 2022.
Where is the headquarters of HELIOS TRANSPORT ?
The headquarters of HELIOS TRANSPORT is located in TRAPPES (78190), in the department Yvelines.
Where to find the tax return of HELIOS TRANSPORT ?
The tax return of HELIOS TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HELIOS TRANSPORT operate?
HELIOS TRANSPORT operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart