HELIOCORSE 2 : revenue, balance sheet and financial ratios

HELIOCORSE 2 is a French company founded 16 years ago, specialized in the sector Production d'électricité. Based in PARIS (75008), this company of category PME shows in 2023 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HELIOCORSE 2 (SIREN 514519263)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 1 326 847 € 1 328 480 € 1 417 981 € 1 331 987 € 1 279 060 € 1 400 372 € 1 318 268 €
Net income 791 790 € 542 030 € 384 712 € 279 796 € 141 501 € 232 306 € 462 745 € 363 547 €
EBITDA N/C 1 040 166 € 1 065 637 € 1 183 423 € 1 022 198 € 999 108 € 1 175 626 € 1 090 508 €
Net margin N/C 40.9% 29.0% 19.7% 10.6% 18.2% 33.0% 27.6%

Revenue and income statement

In 2024, HELIOCORSE 2 generates positive net income of 792 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 364 k€ -> 792 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

791 790 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

67.035%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.028%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.0%

Solvency indicators evolution
HELIOCORSE 2

Sector positioning

Debt ratio
67.03 2024
2021
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average -11 pts over 3 years

In 2024, the debt ratio of HELIOCORSE 2 (67.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
57.03% 2024
2021
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent +26 pts over 3 years

In 2024, the financial autonomy of HELIOCORSE 2 (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.19 years 2023
2021
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average

In 2023, the repayment capacity of HELIOCORSE 2 (3.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1390.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1390.144

Liquidity indicators evolution
HELIOCORSE 2

Sector positioning

Liquidity ratio
1390.14 2024
2021
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent +24 pts over 3 years

In 2024, the liquidity ratio of HELIOCORSE 2 (1390.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
26.52x 2023
2021
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent +6 pts over 2 years

In 2023, the interest coverage of HELIOCORSE 2 (26.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HELIOCORSE 2

Positioning of HELIOCORSE 2 in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of HELIOCORSE 2 is estimated at 2 280 068 € (range 578 962€ - 8 411 096€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
578k€ 2280k€ 8411k€
2 280 068 € Range: 578 962€ - 8 411 096€
NAF 5 all-time

Valuation method used

Net Income Multiple
791 790 € × 2.9x = 2 280 068 €
Range: 578 962€ - 8 411 096€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare HELIOCORSE 2 with other companies in the same sector:

Frequently asked questions about HELIOCORSE 2

What is the revenue of HELIOCORSE 2 ?

The revenue of HELIOCORSE 2 in 2023 is 1.3 M€.

Is HELIOCORSE 2 profitable?

Yes, HELIOCORSE 2 generated a net profit of 792 k€ in 2024.

Where is the headquarters of HELIOCORSE 2 ?

The headquarters of HELIOCORSE 2 is located in PARIS (75008), in the department Paris.

Where to find the tax return of HELIOCORSE 2 ?

The tax return of HELIOCORSE 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HELIOCORSE 2 operate?

HELIOCORSE 2 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.