Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-06-01 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ROSULT (59230), Nord
HEDDADJI DEVELOPPEMENT : revenue, balance sheet and financial ratios
HEDDADJI DEVELOPPEMENT is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in ROSULT (59230),
this company of category PME
shows in 2023 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HEDDADJI DEVELOPPEMENT (SIREN 821160736)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
1 930 €
4 030 €
5 000 €
43 000 €
125 000 €
82 705 €
Net income
-42 899 €
-31 232 €
-74 789 €
116 662 €
855 583 €
46 020 €
36 445 €
EBITDA
-4 734 €
-6 381 €
-3 211 €
-7 524 €
5 965 €
18 223 €
11 681 €
Net margin
N/C
-1618.2%
-1855.8%
2333.2%
1989.7%
36.8%
44.1%
Revenue and income statement
En 2024, HEDDADJI DEVELOPPEMENT registra una pérdida neta de 43 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 734 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 413 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-42 899 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 1%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.462%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.796%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.245
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
169.221
-15.05
18.469
72.631
77.812
2.353
1.462
Financial autonomy
61.969
-7.265
15.198
41.926
43.731
1.315
0.796
Repayment capacity
2.44
2.101
0.089
0.476
-0.54
-0.642
-0.245
Cash flow / Revenue
44.066%
36.846%
1990.302%
2354.1%
-1610.868%
-1106.788%
None%
Sector positioning
Ratio de endeudamiento
1.462024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Bueno-45 pts over 3 years
En 2024, el ratio de endeudamiento de HEDDADJI DEVELOPPEMENT (1.46) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
0.8%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-14 pts over 3 years
En 2024, el autonomía financiera de HEDDADJI DEVELOPPEMENT (0.8%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-0.24 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Excelente
En 2024, el capacidad de reembolso de HEDDADJI DEVELOPPEMENT (-0.2 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 182.68. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.678
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
48.115
79.816
650.163
177.366
185.029
178.326
182.678
Interest coverage
18.971
8.802
24.795
-15.351
-3642.853
-247.281
-1237.22
Sector positioning
Ratio de liquidez
182.682024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
En 2024, el ratio de liquidez de HEDDADJI DEVELOPPEMENT (182.68) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-1237.22x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
En 2024, el cobertura de intereses de HEDDADJI DEVELOPPEMENT (-1237.2x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 49 días. Excelente situación: los proveedores financian 49 días del ciclo operativo.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HEDDADJI DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-140 734 €
-103 942 €
-154 095 €
-446 734 €
-429 492 €
-402 385 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
86
0
108
0
0
0
Supplier payment term (days)
13
47
9
65
32
27
49
Positioning of HEDDADJI DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare HEDDADJI DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about HEDDADJI DEVELOPPEMENT
What is the revenue of HEDDADJI DEVELOPPEMENT ?
The revenue of HEDDADJI DEVELOPPEMENT in 2023 is 2 k€.
Is HEDDADJI DEVELOPPEMENT profitable?
HEDDADJI DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of HEDDADJI DEVELOPPEMENT ?
The headquarters of HEDDADJI DEVELOPPEMENT is located in ROSULT (59230), in the department Nord.
Where to find the tax return of HEDDADJI DEVELOPPEMENT ?
The tax return of HEDDADJI DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HEDDADJI DEVELOPPEMENT operate?
HEDDADJI DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart