Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-26 (14 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: CAEN (14000), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HEBERGECO : revenue, balance sheet and financial ratios
HEBERGECO is a French company
founded 14 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CAEN (14000),
this company of category PME
shows in 2022 a net income positive of 685 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, HEBERGECO generates positive net income of 685 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 1 k€ -> 685 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
685 499 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.385%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.482%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2022
Debt ratio
2425.572
365.478
438.376
174.888
21.281
19.385
Financial autonomy
2.254
15.113
12.441
17.381
78.06
56.482
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.392022
2020
2022
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Good-35 pts over 3 years
In 2022, the debt ratio of HEBERGECO (19.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.48%2022
2020
2022
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good+32 pts over 3 years
In 2022, the financial autonomy of HEBERGECO (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 302.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
302.055
Liquidity indicators evolution HEBERGECO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2022
Liquidity ratio
30.188
88.557
87.666
122.4
1851.979
302.055
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
302.062022
2020
2022
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good+29 pts over 3 years
In 2022, the liquidity ratio of HEBERGECO (302.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of HEBERGECO in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 164 transactions of similar company sales
in 2022,
the value of HEBERGECO is estimated at
2 988 518 €
(range 1 460 567€ - 6 440 349€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
164 transactions
1460k€2988k€6440k€
2 988 518 €Range: 1 460 567€ - 6 440 349€
NAF 5 année 2022
Valuation method used
Net Income Multiple
685 499 €
×
4.4x
=2 988 519 €
Range: 1 460 567€ - 6 440 349€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HEBERGECO with other companies in the same sector:
The revenue of HEBERGECO is not publicly disclosed (confidential accounts filed with INPI).
Is HEBERGECO profitable?
Yes, HEBERGECO generated a net profit of 685 k€ in 2022.
Where is the headquarters of HEBERGECO ?
The headquarters of HEBERGECO is located in CAEN (14000), in the department Calvados.
Where to find the tax return of HEBERGECO ?
The tax return of HEBERGECO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HEBERGECO operate?
HEBERGECO operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart