Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HEBCO INDUSTRIE : revenue, balance sheet and financial ratios
HEBCO INDUSTRIE is a French company
founded 10 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in LAMOTTE-BEUVRON (41600),
this company of category PME
shows in 2020 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HEBCO INDUSTRIE (SIREN 814246724)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 017 698 €
N/C
N/C
N/C
N/C
Net income
449 532 €
219 606 €
461 682 €
467 918 €
124 836 €
253 592 €
90 130 €
44 698 €
170 936 €
EBITDA
N/C
N/C
N/C
N/C
238 143 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
6.2%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, HEBCO INDUSTRIE generates positive net income of 450 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 171 k€ -> 450 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
449 532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.484%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.843%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.513
50.125
40.574
23.327
51.547
36.02
38.886
50.067
43.484
Financial autonomy
47.81
57.936
60.294
65.192
57.284
59.601
60.261
59.325
59.843
Repayment capacity
None
None
None
None
2.848
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
9.776%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.482024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Average+12 pts over 3 years
In 2024, the debt ratio of HEBCO INDUSTRIE (43.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.84%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Good-8 pts over 3 years
In 2024, the financial autonomy of HEBCO INDUSTRIE (59.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 481.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
481.532
Liquidity indicators evolution HEBCO INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
529.381
499.931
443.13
387.133
605.064
441.098
499.574
594.733
481.532
Interest coverage
None
None
None
None
1.019
None
None
None
None
Sector positioning
Liquidity ratio
481.532024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Excellent
In 2024, the liquidity ratio of HEBCO INDUSTRIE (481.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HEBCO INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
593 445 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
55
0
0
0
0
Customer payment term (days)
0
0
0
0
54
0
0
0
0
Supplier payment term (days)
0
0
0
0
41
0
0
0
0
Positioning of HEBCO INDUSTRIE in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 213 379€ to 5 014 993€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
213k€622k€5014k€
622 976 €Range: 213 379€ - 5 014 993€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare HEBCO INDUSTRIE with other companies in the same sector:
Yes, HEBCO INDUSTRIE generated a net profit of 450 k€ in 2024.
Where is the headquarters of HEBCO INDUSTRIE ?
The headquarters of HEBCO INDUSTRIE is located in LAMOTTE-BEUVRON (41600), in the department Loir-et-Cher.
Where to find the tax return of HEBCO INDUSTRIE ?
The tax return of HEBCO INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HEBCO INDUSTRIE operate?
HEBCO INDUSTRIE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart