HEADICT : revenue, balance sheet and financial ratios

HEADICT is a French company founded 17 years ago, specialized in the sector Vente à distance sur catalogue spécialisé. Based in ANNECY (74000), this company of category PME shows in 2019 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HEADICT (SIREN 512301862)
Indicator 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue N/C N/C 1 351 618 € 1 456 102 € N/C N/C 1 239 036 € 1 324 660 € 1 276 541 €
Net income 165 964 € 32 191 € 201 797 € 97 107 € 57 633 € 17 308 € 12 510 € 53 866 € 96 029 €
EBITDA N/C N/C 255 046 € 200 021 € N/C N/C 15 491 € 109 905 € 167 942 €
Net margin N/C N/C 14.9% 6.7% N/C N/C 1.0% 4.1% 7.5%

Revenue and income statement

In 2021, HEADICT generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2021: 96 k€ -> 166 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

165 964 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.596%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.174%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.1%

Solvency indicators evolution
HEADICT

Sector positioning

Debt ratio
2.6 2021
2019
2020
2021
Q1: 0.0
Med: 8.21
Q3: 82.56
Good +8 pts over 3 years

In 2021, the debt ratio of HEADICT (2.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.17% 2021
2019
2020
2021
Q1: 2.04%
Med: 27.64%
Q3: 57.6%
Excellent

In 2021, the financial autonomy of HEADICT (59.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.64 years
Excellent

In 2019, the repayment capacity of HEADICT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 282.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

282.546

Liquidity indicators evolution
HEADICT

Sector positioning

Liquidity ratio
282.55 2021
2019
2020
2021
Q1: 113.76
Med: 191.99
Q3: 351.02
Good -11 pts over 3 years

In 2021, the liquidity ratio of HEADICT (282.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.61x 2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.96x
Excellent

In 2019, the interest coverage of HEADICT (1.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HEADICT

Positioning of HEADICT in its sector

Comparison with sector Vente à distance sur catalogue spécialisé

Valuation estimate

Based on 121 transactions of similar company sales (all years), the value of HEADICT is estimated at 623 617 € (range 203 458€ - 1 683 732€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
121 transactions
203k€ 623k€ 1683k€
623 617 € Range: 203 458€ - 1 683 732€
NAF 5 all-time

Valuation method used

Net Income Multiple
165 964 € × 3.8x = 623 617 €
Range: 203 458€ - 1 683 732€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vente à distance sur catalogue spécialisé)

Compare HEADICT with other companies in the same sector:

Frequently asked questions about HEADICT

What is the revenue of HEADICT ?

The revenue of HEADICT in 2019 is 1.4 M€.

Is HEADICT profitable?

Yes, HEADICT generated a net profit of 166 k€ in 2021.

Where is the headquarters of HEADICT ?

The headquarters of HEADICT is located in ANNECY (74000), in the department Haute-Savoie.

Where to find the tax return of HEADICT ?

The tax return of HEADICT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HEADICT operate?

HEADICT operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.