Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-01 (16 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: CUSSAC-SUR-LOIRE (43370), Haute-Loire
H.D.V. - HALLES DU VELAY : revenue, balance sheet and financial ratios
H.D.V. - HALLES DU VELAY is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de meubles.
Based in CUSSAC-SUR-LOIRE (43370),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - H.D.V. - HALLES DU VELAY (SIREN 518254917)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 466 895 €
N/C
N/C
986 410 €
875 794 €
936 259 €
965 178 €
Net income
16 697 €
32 160 €
33 908 €
55 934 €
31 754 €
49 037 €
34 558 €
21 725 €
41 692 €
EBITDA
N/C
N/C
109 447 €
N/C
N/C
96 180 €
85 970 €
79 828 €
101 012 €
Net margin
N/C
N/C
2.3%
N/C
N/C
5.0%
3.9%
2.3%
4.3%
Revenue and income statement
In 2024, H.D.V. - HALLES DU VELAY generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 17 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.464%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.16%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution H.D.V. - HALLES DU VELAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-177.643
-225.889
-291.923
1160.064
587.837
200.645
97.701
57.062
38.464
Financial autonomy
-21.992
-14.786
-7.597
1.202
4.85
11.964
16.853
17.746
14.16
Repayment capacity
1.817
4.231
2.234
1.185
None
None
3.401
None
None
Cash flow / Revenue
6.089%
4.157%
6.209%
6.786%
None%
None%
2.516%
None%
None%
Sector positioning
Debt ratio
38.462024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average-15 pts over 3 years
In 2024, the debt ratio of H.D.V. - HALLES DU VELAY (38.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.16%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average-5 pts over 3 years
In 2024, the financial autonomy of H.D.V. - HALLES DU VELAY (14.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.4 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Watch
In 2022, the repayment capacity of H.D.V. - HALLES DU VELAY (3.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.707
Liquidity indicators evolution H.D.V. - HALLES DU VELAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
80.157
102.855
105.083
109.385
144.467
150.82
146.724
137.038
118.707
Interest coverage
7.021
7.133
3.183
1.759
None
None
1.018
None
None
Sector positioning
Liquidity ratio
118.712024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Average-18 pts over 3 years
In 2024, the liquidity ratio of H.D.V. - HALLES DU VELAY (118.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.02x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Good
In 2022, the interest coverage of H.D.V. - HALLES DU VELAY (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution H.D.V. - HALLES DU VELAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
269 014 €
347 371 €
357 911 €
351 635 €
0 €
0 €
227 383 €
0 €
0 €
Inventory turnover (days)
107
108
126
112
0
0
81
0
0
Customer payment term (days)
12
16
18
14
0
0
20
0
0
Supplier payment term (days)
133
168
174
143
0
0
84
0
0
Positioning of H.D.V. - HALLES DU VELAY in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of H.D.V. - HALLES DU VELAY is estimated at
79 806 €
(range 36 085€ - 132 511€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
36k€79k€132k€
79 806 €Range: 36 085€ - 132 511€
NAF 5 année 2024
Valuation method used
Net Income Multiple
16 697 €
×
4.8x
=79 806 €
Range: 36 086€ - 132 511€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare H.D.V. - HALLES DU VELAY with other companies in the same sector:
Frequently asked questions about H.D.V. - HALLES DU VELAY
What is the revenue of H.D.V. - HALLES DU VELAY ?
The revenue of H.D.V. - HALLES DU VELAY in 2022 is 1.5 M€.
Is H.D.V. - HALLES DU VELAY profitable?
Yes, H.D.V. - HALLES DU VELAY generated a net profit of 17 k€ in 2024.
Where is the headquarters of H.D.V. - HALLES DU VELAY ?
The headquarters of H.D.V. - HALLES DU VELAY is located in CUSSAC-SUR-LOIRE (43370), in the department Haute-Loire.
Where to find the tax return of H.D.V. - HALLES DU VELAY ?
The tax return of H.D.V. - HALLES DU VELAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does H.D.V. - HALLES DU VELAY operate?
H.D.V. - HALLES DU VELAY operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart