Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-01-01 (9 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ARRAS (62000), Pas-de-Calais
HDBM PROMOTION : revenue, balance sheet and financial ratios
HDBM PROMOTION is a French company
founded 9 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ARRAS (62000),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HDBM PROMOTION (SIREN 824216857)
Indicator
2024
2022
2021
2020
2019
2018
Revenue
N/C
2 875 544 €
95 822 €
235 000 €
1 309 863 €
703 664 €
Net income
-9 865 €
625 524 €
40 074 €
10 623 €
114 071 €
48 210 €
EBITDA
N/C
806 459 €
52 190 €
13 322 €
171 163 €
73 966 €
Net margin
N/C
21.8%
41.8%
4.5%
8.7%
6.9%
Revenue and income statement
In 2024, HDBM PROMOTION records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 865 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.757%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.964%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2024
Debt ratio
3009.818
577.424
1245.855
1343.857
169.422
102.757
Financial autonomy
2.839
14.299
6.953
6.75
23.931
42.964
Repayment capacity
9.978
8.179
221.701
11.245
2.377
None
Cash flow / Revenue
6.855%
8.786%
4.152%
42.186%
20.798%
None%
Sector positioning
Debt ratio
102.762024
2021
2022
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average-12 pts over 3 years
In 2024, the debt ratio of HDBM PROMOTION (102.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.96%2024
2021
2022
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+36 pts over 3 years
In 2024, the financial autonomy of HDBM PROMOTION (43.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.38 years2022
2021
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average
In 2022, the repayment capacity of HDBM PROMOTION (2.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.621
Liquidity indicators evolution HDBM PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2024
Liquidity ratio
144.424
3189.185
1555.541
126.659
1170.448
178.621
Interest coverage
19.229
10.711
12.04
3.208
0.143
None
Sector positioning
Liquidity ratio
178.622024
2021
2022
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average
In 2024, the liquidity ratio of HDBM PROMOTION (178.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.14x2022
2021
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Good-23 pts over 2 years
In 2022, the interest coverage of HDBM PROMOTION (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HDBM PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2024
Operating WCR
1 710 030 €
924 881 €
2 494 292 €
3 094 605 €
2 063 318 €
0 €
Inventory turnover (days)
880
250
3543
11496
395
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
24
18
33
33
14
0
Positioning of HDBM PROMOTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare HDBM PROMOTION with other companies in the same sector:
The headquarters of HDBM PROMOTION is located in ARRAS (62000), in the department Pas-de-Calais.
Where to find the tax return of HDBM PROMOTION ?
The tax return of HDBM PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HDBM PROMOTION operate?
HDBM PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart