Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-10 (15 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: BEAUSOLEIL (06240), Alpes-Maritimes
HDB ASSOCIES : revenue, balance sheet and financial ratios
HDB ASSOCIES is a French company
founded 15 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BEAUSOLEIL (06240),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HDB ASSOCIES (SIREN 524659729)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 603 893 €
1 482 339 €
1 311 012 €
1 531 328 €
1 453 682 €
1 444 270 €
1 258 220 €
Net income
182 526 €
206 445 €
136 173 €
55 089 €
8 083 €
-56 919 €
51 650 €
15 877 €
81 013 €
49 854 €
EBITDA
N/C
N/C
N/C
128 025 €
70 159 €
18 225 €
150 931 €
102 773 €
184 100 €
135 001 €
Net margin
N/C
N/C
N/C
3.4%
0.5%
-4.3%
3.4%
1.1%
5.6%
4.0%
Revenue and income statement
In 2025, HDB ASSOCIES generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 50 k€ -> 183 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 526 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.739%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.124%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
19.775
1.908
12.051
31.418
166.237
161.225
155.313
61.006
29.647
10.739
Financial autonomy
59.564
58.654
55.294
55.085
25.51
28.751
26.159
34.285
42.032
45.124
Repayment capacity
0.64
0.087
0.11
0.817
-10.392
39.931
5.399
None
None
None
Cash flow / Revenue
5.844%
6.768%
2.52%
4.659%
-3.121%
0.584%
3.206%
None%
None%
None%
Sector positioning
Debt ratio
10.742025
2023
2024
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Good-35 pts over 3 years
In 2025, the debt ratio of HDB ASSOCIES (10.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.12%2025
2023
2024
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Average
In 2025, the financial autonomy of HDB ASSOCIES (45.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.614
Liquidity indicators evolution HDB ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
182.037
189.986
184.893
221.957
260.456
245.306
198.445
179.714
178.465
157.614
Interest coverage
4.037
1.982
6.437
5.11
44.148
6.742
5.8
None
None
None
Sector positioning
Liquidity ratio
157.612025
2023
2024
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Watch
In 2025, the liquidity ratio of HDB ASSOCIES (157.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HDB ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
281 904 €
486 979 €
639 489 €
775 189 €
597 153 €
703 518 €
603 144 €
0 €
0 €
0 €
Inventory turnover (days)
48
45
39
36
34
38
37
0
0
0
Customer payment term (days)
16
23
24
26
35
26
23
0
0
0
Supplier payment term (days)
53
89
99
79
92
57
70
0
0
0
Positioning of HDB ASSOCIES in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of HDB ASSOCIES is estimated at
675 971 €
(range 255 392€ - 995 860€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
255k€675k€995k€
675 971 €Range: 255 392€ - 995 860€
NAF 5 année 2025
Valuation method used
Net Income Multiple
182 526 €
×
3.7x
=675 971 €
Range: 255 392€ - 995 860€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare HDB ASSOCIES with other companies in the same sector:
Yes, HDB ASSOCIES generated a net profit of 183 k€ in 2025.
Where is the headquarters of HDB ASSOCIES ?
The headquarters of HDB ASSOCIES is located in BEAUSOLEIL (06240), in the department Alpes-Maritimes.
Where to find the tax return of HDB ASSOCIES ?
The tax return of HDB ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HDB ASSOCIES operate?
HDB ASSOCIES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart