Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-12-01 (33 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LA GRAVE (05320), Hautes-Alpes
HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE is a French company
founded 33 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LA GRAVE (05320),
this company of category PME
shows in 2019 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE (SIREN 391952256)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
9 967 €
N/C
42 271 €
46 188 €
Net income
-11 624 €
109 913 €
192 546 €
19 522 €
-46 711 €
-90 482 €
-45 418 €
-57 783 €
EBITDA
-2 941 €
-8 929 €
-13 675 €
-40 078 €
-44 402 €
-84 864 €
-38 562 €
-23 958 €
Net margin
N/C
N/C
N/C
N/C
-468.7%
N/C
-107.4%
-125.1%
Revenue and income statement
In 2023, HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 941 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 940 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 624 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -118%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -554%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-117.586%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-553.895%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-80.712
-79.106
-77.368
-77.649
-82.372
-100.902
-116.989
-117.586
Financial autonomy
-1885.728
-1685.596
-2349.745
-1935.04
-2394.973
-5707.129
-556.576
-553.895
Repayment capacity
-18.213
-23.179
-11.582
-22.57
48.346
5.675
-25.223
-100.112
Cash flow / Revenue
-107.212%
-93.882%
None%
-448.731%
None%
None%
None%
None%
Sector positioning
Debt ratio
-117.592023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Excellent
In 2023, the debt ratio of HDA HAUTE ROMANCHE DEVELO... (-117.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-553.89%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average
In 2023, the financial autonomy of HDA HAUTE ROMANCHE DEVELO... (-553.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-100.11 years2023
2021
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of HDA HAUTE ROMANCHE DEVELO... (-100.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3854.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3854.034
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
14.919
15.977
12.069
15.941
16.304
152.616
1834.699
3854.034
Interest coverage
-106.691
-2.91
-1.25
-3.439
-4.092
-12.636
-31.034
-299.694
Sector positioning
Liquidity ratio
3854.032023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent+32 pts over 3 years
In 2023, the liquidity ratio of HDA HAUTE ROMANCHE DEVELO... (3854.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-299.69x2023
2021
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Watch
In 2023, the interest coverage of HDA HAUTE ROMANCHE DEVELO... (-299.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 303 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
303 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
32 447 €
29 422 €
0 €
43 233 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
39
21
0
0
0
0
0
0
Supplier payment term (days)
1192
1187
1217
2057
2208
57
104
303
Positioning of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE with other companies in the same sector:
Frequently asked questions about HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE
What is the revenue of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE ?
The revenue of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE in 2019 is 10 k€.
Is HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE profitable?
HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE recorded a net loss in 2023.
Where is the headquarters of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE ?
The headquarters of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE is located in LA GRAVE (05320), in the department Hautes-Alpes.
Where to find the tax return of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE ?
The tax return of HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE operate?
HDA HAUTE ROMANCHE DEVELOPPEMENT AMENAGE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart