SIREN : 812659159
HDA is a French company founded 10 years ago, specialized in the sector Activités des sociétés holding. Based in MARNAZ (74460), this company of category PME shows in 2025 a revenue of 97 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 875 € | 125 000 € | N/C | N/C | N/C | N/C | N/C | N/C | N/C |
| Net income | -219 915 € | 2 886 194 € | 505 379 € | 252 476 € | 91 258 € | 34 693 € | 85 860 € | 65 209 € | 195 742 € |
| EBITDA | -5 117 € | -41 282 € | -4 267 € | -4 787 € | -5 317 € | -4 937 € | -4 747 € | -7 086 € | -3 747 € |
| Net margin | -227.0% | 2309.0% | N/C | N/C | N/C | N/C | N/C | N/C | N/C |
In 2025, HDA achieves revenue of 97 k€. Revenue is declining over the period 2024-2025 (CAGR: -22.5%). Significant drop of -22% vs 2024. After deducting consumption (0 €), gross margin stands at 97 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -5.3% of revenue. Positive scissor effect: EBITDA margin improves by +27.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -220 k€ (-227.0% of revenue), which will impact equity.
96 875 €
96 875 €
-5 117 €
-5 122 €
-219 915 €
-5.3%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 298.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
99.963%
298.461%
0.0
In 2025, the debt ratio of HDA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of HDA (100.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of HDA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 269217.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
269217.706
-9948.212
In 2025, the liquidity ratio of HDA (269217.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of HDA (-9948.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Overall, WCR represents 992 days of revenue, i.e. 267 k€ to permanently finance.
266 984 €
0 j
36 j
0 j
992 j
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions). This range of 47 442€ to 121 307€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HDA with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of HDA in 2025 is 97 k€.
HDA recorded a net loss in 2025.
The headquarters of HDA is located in MARNAZ (74460), in the department Haute-Savoie.
The tax return of HDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HDA operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.