Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-06-01 (4 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: LA TESTE DE BUCH (33115), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HCA COTE ATLANTIQUE : revenue, balance sheet and financial ratios
HCA COTE ATLANTIQUE is a French company
founded 4 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in LA TESTE DE BUCH (33115),
this company of category PME
shows in 2025 a net income positive of 826 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HCA COTE ATLANTIQUE (SIREN 901385039)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
825 563 €
644 829 €
578 345 €
980 990 €
EBITDA
N/C
N/C
N/C
-5 214 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, HCA COTE ATLANTIQUE generates positive net income of 826 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 981 k€ -> 826 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
825 563 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.229%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.951%
Solvency indicators evolution HCA COTE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
403.194
218.483
129.176
95.229
Financial autonomy
19.838
31.399
43.631
46.951
Repayment capacity
4.071
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
95.232025
2023
2024
2025
Q1: 0.14
Med: 16.34
Q3: 92.69
Average
In 2025, the debt ratio of HCA COTE ATLANTIQUE (95.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.95%2025
2023
2024
2025
Q1: 13.69%
Med: 51.99%
Q3: 85.32%
Average
In 2025, the financial autonomy of HCA COTE ATLANTIQUE (47.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 43.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
2191.209
None
60011.816
43.822
Interest coverage
-115.746
None
None
None
Sector positioning
Liquidity ratio
43.822025
2024
2025
Q1: 140.28
Med: 507.86
Q3: 2210.32
Watch-57 pts over 2 years
In 2025, the liquidity ratio of HCA COTE ATLANTIQUE (43.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HCA COTE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
113
0
0
0
Positioning of HCA COTE ATLANTIQUE in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of HCA COTE ATLANTIQUE is estimated at
2 909 473 €
(range 1 020 410€ - 7 869 053€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
173 transactions
1020k€2909k€7869k€
2 909 473 €Range: 1 020 410€ - 7 869 053€
NAF 5 all-time
Valuation method used
Net Income Multiple
825 563 €
×
3.5x
=2 909 473 €
Range: 1 020 410€ - 7 869 054€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare HCA COTE ATLANTIQUE with other companies in the same sector:
Frequently asked questions about HCA COTE ATLANTIQUE
What is the revenue of HCA COTE ATLANTIQUE ?
The revenue of HCA COTE ATLANTIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is HCA COTE ATLANTIQUE profitable?
Yes, HCA COTE ATLANTIQUE generated a net profit of 826 k€ in 2025.
Where is the headquarters of HCA COTE ATLANTIQUE ?
The headquarters of HCA COTE ATLANTIQUE is located in LA TESTE DE BUCH (33115), in the department Gironde.
Where to find the tax return of HCA COTE ATLANTIQUE ?
The tax return of HCA COTE ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HCA COTE ATLANTIQUE operate?
HCA COTE ATLANTIQUE operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart