HAUTEUR ET SECURITE : revenue, balance sheet and financial ratios
HAUTEUR ET SECURITE is a French company
founded 11 years ago,
specialized in the sector Formation continue d'adultes.
Based in CREISSELS (12100),
this company of category PME
shows in 2020 a revenue of 606 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAUTEUR ET SECURITE (SIREN 802385864)
Indicator
2024
2022
2020
2019
2018
2016
Revenue
N/C
N/C
606 059 €
642 043 €
525 280 €
304 027 €
Net income
62 969 €
45 787 €
29 536 €
50 268 €
13 140 €
10 097 €
EBITDA
N/C
N/C
14 197 €
79 271 €
52 115 €
33 073 €
Net margin
N/C
N/C
4.9%
7.8%
2.5%
3.3%
Revenue and income statement
In 2024, HAUTEUR ET SECURITE generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.573%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.544%
Solvency indicators evolution HAUTEUR ET SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2024
Debt ratio
583.983
220.192
64.21
142.398
134.373
63.573
Financial autonomy
12.853
20.947
30.415
29.855
31.217
35.544
Repayment capacity
8.587
2.044
0.868
10.578
None
None
Cash flow / Revenue
7.828%
8.849%
9.996%
1.823%
None%
None%
Sector positioning
Debt ratio
63.572024
2020
2022
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average
In 2024, the debt ratio of HAUTEUR ET SECURITE (63.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.54%2024
2020
2022
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good
In 2024, the financial autonomy of HAUTEUR ET SECURITE (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.58 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average
In 2020, the repayment capacity of HAUTEUR ET SECURITE (10.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAUTEUR ET SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2024
Operating WCR
66 424 €
59 262 €
110 245 €
57 285 €
0 €
0 €
Inventory turnover (days)
4
1
0
0
0
0
Customer payment term (days)
82
43
85
44
0
0
Supplier payment term (days)
16
44
64
27
0
0
Positioning of HAUTEUR ET SECURITE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of HAUTEUR ET SECURITE is estimated at
184 937 €
(range 68 996€ - 1 000 142€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
68k€184k€1000k€
184 937 €Range: 68 996€ - 1 000 142€
NAF 5 all-time
Valuation method used
Net Income Multiple
62 969 €
×
2.9x
=184 937 €
Range: 68 996€ - 1 000 143€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare HAUTEUR ET SECURITE with other companies in the same sector:
Frequently asked questions about HAUTEUR ET SECURITE
What is the revenue of HAUTEUR ET SECURITE ?
The revenue of HAUTEUR ET SECURITE in 2020 is 606 k€.
Is HAUTEUR ET SECURITE profitable?
Yes, HAUTEUR ET SECURITE generated a net profit of 63 k€ in 2024.
Where is the headquarters of HAUTEUR ET SECURITE ?
The headquarters of HAUTEUR ET SECURITE is located in CREISSELS (12100), in the department Aveyron.
Where to find the tax return of HAUTEUR ET SECURITE ?
The tax return of HAUTEUR ET SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAUTEUR ET SECURITE operate?
HAUTEUR ET SECURITE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart