Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-04 (15 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VILLE-LA-GRAND (74100), Haute-Savoie
HAUTE-SAVOIE VELO : revenue, balance sheet and financial ratios
HAUTE-SAVOIE VELO is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLE-LA-GRAND (74100),
this company of category PME
shows in 2025 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAUTE-SAVOIE VELO (SIREN 524543501)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
6 018 588 €
4 879 705 €
5 261 260 €
4 490 698 €
4 228 630 €
4 597 693 €
3 711 164 €
3 131 731 €
3 124 523 €
3 276 826 €
2 633 627 €
Net income
-69 597 €
-18 240 €
-27 069 €
43 454 €
57 172 €
16 957 €
9 143 €
23 993 €
49 591 €
22 768 €
34 423 €
EBITDA
-79 658 €
-13 342 €
49 030 €
60 680 €
77 295 €
40 371 €
9 021 €
34 471 €
71 496 €
28 796 €
44 596 €
Net margin
-1.2%
-0.4%
-0.5%
1.0%
1.4%
0.4%
0.2%
0.8%
1.6%
0.7%
1.3%
Revenue and income statement
In 2025, HAUTE-SAVOIE VELO achieves revenue of 6.0 M€. Over the period 2015-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.6%. Vs 2024, growth of +23% (4.9 M€ -> 6.0 M€). After deducting consumption (5.7 M€), gross margin stands at 323 k€, i.e. a rate of 5%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -80 k€, representing -1.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -70 k€ (-1.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 018 588 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
323 453 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-79 658 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-79 629 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 597 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.336%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.107%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.124%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.267
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
42.043
27.324
18.071
0.283
3.747
22.057
26.343
17.179
27.465
9.326
22.336
Financial autonomy
36.922
38.378
38.592
40.239
32.292
23.291
35.509
23.26
30.387
28.582
25.107
Repayment capacity
3.86
4.339
1.447
0.019
1.358
5.312
2.348
1.989
-2.503
-2.3
-0.267
Cash flow / Revenue
1.279%
0.633%
1.51%
0.807%
0.282%
0.389%
1.296%
0.997%
-0.499%
-0.374%
-1.124%
Sector positioning
Debt ratio
22.342025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of HAUTE-SAVOIE VELO (22.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.11%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-5 pts over 3 years
In 2025, the financial autonomy of HAUTE-SAVOIE VELO (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.27 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent
In 2025, the repayment capacity of HAUTE-SAVOIE VELO (-0.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 34.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
34.6
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.429
Liquidity indicators evolution HAUTE-SAVOIE VELO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
62.164
98.314
84.922
93.009
106.869
109.468
124.483
95.185
72.061
57.649
34.6
Interest coverage
10.701
12.852
4.728
4.468
22.37
65.039
0.935
10.58
41.864
-140.541
-5.429
Sector positioning
Liquidity ratio
34.62025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of HAUTE-SAVOIE VELO (34.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.43x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-27 pts over 3 years
In 2025, the interest coverage of HAUTE-SAVOIE VELO (-5.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model). Overall, WCR represents 10 days of revenue, i.e. 159 k€ to permanently finance. Over 2015-2025, WCR increased by +79%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
159 131 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution HAUTE-SAVOIE VELO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
89 148 €
364 809 €
311 078 €
313 956 €
620 098 €
625 700 €
448 277 €
1 590 830 €
539 911 €
25 570 €
159 131 €
Inventory turnover (days)
1
0
3
5
1
1
0
0
0
0
0
Customer payment term (days)
16
34
32
27
48
44
32
93
38
27
6
Supplier payment term (days)
44
44
56
60
77
97
56
125
51
41
57
Positioning of HAUTE-SAVOIE VELO in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 2 947 453€ to 7 536 543€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2947k€4608k€7536k€
4 608 877 €Range: 2 947 453€ - 7 536 543€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HAUTE-SAVOIE VELO with other companies in the same sector:
Frequently asked questions about HAUTE-SAVOIE VELO
What is the revenue of HAUTE-SAVOIE VELO ?
The revenue of HAUTE-SAVOIE VELO in 2025 is 6.0 M€.
Is HAUTE-SAVOIE VELO profitable?
HAUTE-SAVOIE VELO recorded a net loss in 2025.
Where is the headquarters of HAUTE-SAVOIE VELO ?
The headquarters of HAUTE-SAVOIE VELO is located in VILLE-LA-GRAND (74100), in the department Haute-Savoie.
Where to find the tax return of HAUTE-SAVOIE VELO ?
The tax return of HAUTE-SAVOIE VELO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAUTE-SAVOIE VELO operate?
HAUTE-SAVOIE VELO operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart