Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-09-28 (9 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: SOLIGNAC-SUR-LOIRE (43370), Haute-Loire
HAUTE LOIRE MANUTENTION : revenue, balance sheet and financial ratios
HAUTE LOIRE MANUTENTION is a French company
founded 9 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in SOLIGNAC-SUR-LOIRE (43370),
this company of category PME
shows in 2019 a revenue of 719 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAUTE LOIRE MANUTENTION (SIREN 822800785)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
718 830 €
854 024 €
449 093 €
Net income
129 360 €
294 353 €
-63 287 €
-30 682 €
-96 302 €
-74 734 €
-11 939 €
EBITDA
N/C
N/C
N/C
N/C
-96 990 €
54 521 €
23 237 €
Net margin
N/C
N/C
N/C
N/C
-13.4%
-8.8%
-2.7%
Revenue and income statement
In 2024, HAUTE LOIRE MANUTENTION generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 360 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.282%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.261%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
112.157
112.376
107.535
245.706
266.918
60.495
41.282
Financial autonomy
39.903
38.794
33.066
24.219
21.732
51.084
58.261
Repayment capacity
24.325
7.867
-2.602
None
None
None
None
Cash flow / Revenue
4.292%
5.742%
-14.2%
None%
None%
None%
None%
Sector positioning
Debt ratio
41.282024
2021
2022
2024
Q1: -100.0
Med: 0.62
Q3: 139.19
Average-18 pts over 3 years
In 2024, the debt ratio of HAUTE LOIRE MANUTENTION (41.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.26%2024
2021
2022
2024
Q1: 0.13%
Med: 27.57%
Q3: 56.96%
Excellent+24 pts over 3 years
In 2024, the financial autonomy of HAUTE LOIRE MANUTENTION (58.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 368.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
224.667
229.753
117.377
248.11
224.79
339.239
368.292
Interest coverage
13.775
8.197
-2.14
None
None
None
None
Sector positioning
Liquidity ratio
368.292024
2021
2022
2024
Q1: 5.87
Med: 109.24
Q3: 284.94
Excellent
In 2024, the liquidity ratio of HAUTE LOIRE MANUTENTION (368.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAUTE LOIRE MANUTENTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
164 602 €
141 520 €
209 043 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
16
20
0
0
0
0
Customer payment term (days)
93
72
94
421
415
0
0
Supplier payment term (days)
66
33
76
108
98
0
0
Positioning of HAUTE LOIRE MANUTENTION in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 198 848€ to 743 500€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
198k€227k€743k€
227 982 €Range: 198 848€ - 743 500€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare HAUTE LOIRE MANUTENTION with other companies in the same sector:
Frequently asked questions about HAUTE LOIRE MANUTENTION
What is the revenue of HAUTE LOIRE MANUTENTION ?
The revenue of HAUTE LOIRE MANUTENTION in 2019 is 719 k€.
Is HAUTE LOIRE MANUTENTION profitable?
Yes, HAUTE LOIRE MANUTENTION generated a net profit of 129 k€ in 2024.
Where is the headquarters of HAUTE LOIRE MANUTENTION ?
The headquarters of HAUTE LOIRE MANUTENTION is located in SOLIGNAC-SUR-LOIRE (43370), in the department Haute-Loire.
Where to find the tax return of HAUTE LOIRE MANUTENTION ?
The tax return of HAUTE LOIRE MANUTENTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAUTE LOIRE MANUTENTION operate?
HAUTE LOIRE MANUTENTION operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart