Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-03-01 (4 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: PONTARLIER (25300), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HAUT-DOUBS CUISINES : revenue, balance sheet and financial ratios
HAUT-DOUBS CUISINES is a French company
founded 4 years ago,
specialized in the sector Commerce de détail de meubles.
Based in PONTARLIER (25300),
this company of category PME
shows in 2024 a net income positive of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAUT-DOUBS CUISINES (SIREN 910301498)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
208 115 €
-91 946 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, HAUT-DOUBS CUISINES generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 115 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 196%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.92%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.671%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
-851.707
195.92
Financial autonomy
-5.32
15.671
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
195.922024
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+50 pts over 2 years
In 2024, the debt ratio of HAUT-DOUBS CUISINES (195.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.67%2024
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average+5 pts over 2 years
In 2024, the financial autonomy of HAUT-DOUBS CUISINES (15.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
285.713
307.412
Interest coverage
None
None
Sector positioning
Liquidity ratio
307.412024
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of HAUT-DOUBS CUISINES (307.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of HAUT-DOUBS CUISINES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of HAUT-DOUBS CUISINES is estimated at
994 722 €
(range 449 779€ - 1 651 651€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
449k€994k€1651k€
994 722 €Range: 449 779€ - 1 651 651€
NAF 5 année 2024
Valuation method used
Net Income Multiple
208 115 €
×
4.8x
=994 722 €
Range: 449 780€ - 1 651 652€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare HAUT-DOUBS CUISINES with other companies in the same sector:
Frequently asked questions about HAUT-DOUBS CUISINES
What is the revenue of HAUT-DOUBS CUISINES ?
The revenue of HAUT-DOUBS CUISINES is not publicly disclosed (confidential accounts filed with INPI).
Is HAUT-DOUBS CUISINES profitable?
Yes, HAUT-DOUBS CUISINES generated a net profit of 208 k€ in 2024.
Where is the headquarters of HAUT-DOUBS CUISINES ?
The headquarters of HAUT-DOUBS CUISINES is located in PONTARLIER (25300), in the department Doubs.
Where to find the tax return of HAUT-DOUBS CUISINES ?
The tax return of HAUT-DOUBS CUISINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAUT-DOUBS CUISINES operate?
HAUT-DOUBS CUISINES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart