Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-11-02 (14 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75001), Paris
HARVARD BUSINESS SCHOOL PUBLISHING FRANCE : revenue, balance sheet and financial ratios
HARVARD BUSINESS SCHOOL PUBLISHING FRANCE is a French company
founded 14 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75001),
this company of category PME
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HARVARD BUSINESS SCHOOL PUBLISHING FRANCE (SIREN 537706574)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
1 592 547 €
1 600 253 €
1 558 459 €
1 430 228 €
1 128 169 €
998 257 €
1 529 356 €
1 669 196 €
Net income
279 810 €
250 374 €
74 358 €
338 939 €
182 610 €
125 385 €
165 645 €
101 163 €
EBITDA
373 315 €
323 307 €
110 152 €
455 009 €
20 342 €
174 436 €
408 723 €
152 106 €
Net margin
17.6%
15.6%
4.8%
23.7%
16.2%
12.6%
10.8%
6.1%
Revenue and income statement
In 2025, HARVARD BUSINESS SCHOOL PUBLISHING FRANCE achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -0.6%). Slight decline of -0% vs 2024. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 373 k€, representing 23.4% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 280 k€, i.e. 17.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 592 547 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 592 547 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
373 315 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
373 058 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 810 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 17.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.487%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.57%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution HARVARD BUSINESS SCHOOL PUBLISHING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.018
0.0
0.0
0.0
0.0
0.0
Financial autonomy
40.408
52.172
57.146
51.62
61.042
66.247
71.582
70.487
Repayment capacity
0.0
0.0
0.001
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
6.061%
22.496%
12.56%
-4.514%
23.253%
5.459%
14.976%
17.57%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 0.16
Q3: 14.86
Excellent
In 2025, the debt ratio of HARVARD BUSINESS SCHOOL P... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.49%2025
2023
2024
2025
Q1: 2.63%
Med: 43.49%
Q3: 69.27%
Excellent
In 2025, the financial autonomy of HARVARD BUSINESS SCHOOL P... (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Excellent-25 pts over 3 years
In 2025, the repayment capacity of HARVARD BUSINESS SCHOOL P... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.831
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution HARVARD BUSINESS SCHOOL PUBLISHING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
166.969
360.037
405.83
206.582
256.565
296.27
351.895
338.831
Interest coverage
0.25
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
338.832025
2023
2024
2025
Q1: 130.81
Med: 245.66
Q3: 564.37
Good
In 2025, the liquidity ratio of HARVARD BUSINESS SCHOOL P... (338.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of HARVARD BUSINESS SCHOOL P... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). WCR is negative (-31 days): operations structurally generate cash. Notable WCR improvement over the period (-178%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-139 157 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-31 j
WCR and payment terms evolution HARVARD BUSINESS SCHOOL PUBLISHING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-50 042 €
151 651 €
37 544 €
-95 364 €
133 126 €
11 688 €
-108 657 €
-139 157 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
20
30
29
4
14
28
18
Supplier payment term (days)
25
50
60
122
84
69
40
59
Positioning of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE is estimated at
580 862 €
(range 226 739€ - 1 880 860€).
With an EBITDA of 373 315€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
226k€580k€1880k€
580 862 €Range: 226 739€ - 1 880 860€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
373 315 €×1.1x
Estimation394 033 €
224 046€ - 2 271 253€
Revenue Multiple30%
1 592 547 €×0.16x
Estimation261 897 €
178 513€ - 724 578€
Net Income Multiple20%
279 810 €×5.5x
Estimation1 526 383 €
305 817€ - 2 639 301€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare HARVARD BUSINESS SCHOOL PUBLISHING FRANCE with other companies in the same sector:
Frequently asked questions about HARVARD BUSINESS SCHOOL PUBLISHING FRANCE
What is the revenue of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE ?
The revenue of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE in 2025 is 1.6 M€.
Is HARVARD BUSINESS SCHOOL PUBLISHING FRANCE profitable?
Yes, HARVARD BUSINESS SCHOOL PUBLISHING FRANCE generated a net profit of 280 k€ in 2025.
Where is the headquarters of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE ?
The headquarters of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE is located in PARIS (75001), in the department Paris.
Where to find the tax return of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE ?
The tax return of HARVARD BUSINESS SCHOOL PUBLISHING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HARVARD BUSINESS SCHOOL PUBLISHING FRANCE operate?
HARVARD BUSINESS SCHOOL PUBLISHING FRANCE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart