Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-07 (8 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: POITIERS (86000), Vienne
HARPE SERVICES : revenue, balance sheet and financial ratios
HARPE SERVICES is a French company
founded 8 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in POITIERS (86000),
this company of category PME
shows in 2022 a revenue of 682 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HARPE SERVICES (SIREN 831097555)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
682 407 €
662 142 €
471 055 €
513 274 €
544 642 €
Net income
-52 €
75 840 €
55 833 €
36 049 €
17 092 €
17 720 €
EBITDA
N/C
78 821 €
63 453 €
26 837 €
9 299 €
-580 €
Net margin
N/C
11.1%
8.4%
7.7%
3.3%
3.3%
Revenue and income statement
In 2023, HARPE SERVICES records a net loss of 52 €. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.028%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.455%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
240.822
75.948
33.416
23.198
12.041
10.028
Financial autonomy
17.981
28.273
42.98
49.601
62.398
58.455
Repayment capacity
-29.04
17.775
1.32
0.77
0.471
None
Cash flow / Revenue
-0.351%
0.327%
3.159%
5.716%
6.836%
None%
Sector positioning
Debt ratio
10.032023
2021
2022
2023
Q1: 0.0
Med: 14.7
Q3: 60.01
Good-10 pts over 3 years
In 2023, the debt ratio of HARPE SERVICES (10.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.45%2023
2021
2022
2023
Q1: 7.85%
Med: 29.36%
Q3: 52.46%
Excellent
In 2023, the financial autonomy of HARPE SERVICES (58.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.47 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Average-6 pts over 2 years
In 2022, the repayment capacity of HARPE SERVICES (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.438
Liquidity indicators evolution HARPE SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
236.334
173.268
204.941
278.643
293.725
254.438
Interest coverage
-267.931
3.957
1.423
0.509
0.494
None
Sector positioning
Liquidity ratio
254.442023
2021
2022
2023
Q1: 117.91
Med: 174.07
Q3: 267.43
Good
In 2023, the liquidity ratio of HARPE SERVICES (254.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.49x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Good
In 2022, the interest coverage of HARPE SERVICES (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 654 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 668 days. Favorable situation: supplier credit is longer than customer credit by 14 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
654 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
668 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HARPE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
115 214 €
84 526 €
76 829 €
103 685 €
204 968 €
0 €
Inventory turnover (days)
4
7
10
7
4
0
Customer payment term (days)
57
71
78
69
93
654
Supplier payment term (days)
24
51
30
31
59
668
Positioning of HARPE SERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare HARPE SERVICES with other companies in the same sector:
The headquarters of HARPE SERVICES is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of HARPE SERVICES ?
The tax return of HARPE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HARPE SERVICES operate?
HARPE SERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart