Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-04-28 (21 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LE BONO (56400), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HARMONIE DU PEINTRE : revenue, balance sheet and financial ratios
HARMONIE DU PEINTRE is a French company
founded 21 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LE BONO (56400),
this company of category PME
shows in 2019 a net income positive of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HARMONIE DU PEINTRE (SIREN 453322455)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
15 780 €
13 170 €
43 368 €
18 828 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, HARMONIE DU PEINTRE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 19 k€ -> 16 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 780 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.213%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.059%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
18.646
32.776
27.625
24.213
Financial autonomy
71.818
65.565
65.163
68.059
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
24.212019
2017
2018
2019
Q1: 0.17
Med: 8.86
Q3: 37.62
Average-7 pts over 3 years
In 2019, the debt ratio of HARMONIE DU PEINTRE (24.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.06%2019
2017
2018
2019
Q1: 4.33%
Med: 29.02%
Q3: 53.95%
Excellent
In 2019, the financial autonomy of HARMONIE DU PEINTRE (68.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 559.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
559.453
Liquidity indicators evolution HARMONIE DU PEINTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
506.517
613.439
507.27
559.453
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
559.452019
2017
2018
2019
Q1: 135.47
Med: 197.09
Q3: 307.31
Excellent
In 2019, the liquidity ratio of HARMONIE DU PEINTRE (559.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of HARMONIE DU PEINTRE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of HARMONIE DU PEINTRE is estimated at
46 928 €
(range 16 434€ - 89 361€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
88 tx
16k€46k€89k€
46 928 €Range: 16 434€ - 89 361€
NAF 5 all-time
Valuation method used
Net Income Multiple
15 780 €
×
3.0x
=46 929 €
Range: 16 434€ - 89 361€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare HARMONIE DU PEINTRE with other companies in the same sector:
Frequently asked questions about HARMONIE DU PEINTRE
What is the revenue of HARMONIE DU PEINTRE ?
The revenue of HARMONIE DU PEINTRE is not publicly disclosed (confidential accounts filed with INPI).
Is HARMONIE DU PEINTRE profitable?
Yes, HARMONIE DU PEINTRE generated a net profit of 16 k€ in 2019.
Where is the headquarters of HARMONIE DU PEINTRE ?
The headquarters of HARMONIE DU PEINTRE is located in LE BONO (56400), in the department Morbihan.
Where to find the tax return of HARMONIE DU PEINTRE ?
The tax return of HARMONIE DU PEINTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HARMONIE DU PEINTRE operate?
HARMONIE DU PEINTRE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart