Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: MAINE-DE-BOIXE (16230), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HARMAND ET FILS : revenue, balance sheet and financial ratios
HARMAND ET FILS is a French company
founded 61 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in MAINE-DE-BOIXE (16230),
this company of category PME
shows in 2015 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HARMAND ET FILS (SIREN 721820041)
Indicator
2024
2023
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
4 043 637 €
Net income
158 627 €
230 575 €
23 275 €
3 756 €
5 188 €
EBITDA
N/C
N/C
N/C
N/C
91 921 €
Net margin
N/C
N/C
N/C
N/C
0.1%
Revenue and income statement
In 2024, HARMAND ET FILS generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 5 k€ -> 159 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 627 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.325%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.633%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2023
2024
Debt ratio
35.618
55.623
65.114
46.844
46.325
Financial autonomy
47.005
36.86
33.038
40.894
46.633
Repayment capacity
4.267
None
None
None
None
Cash flow / Revenue
2.316%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.332024
2018
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Average-14 pts over 3 years
In 2024, the debt ratio of HARMAND ET FILS (46.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.63%2024
2018
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Good+19 pts over 3 years
In 2024, the financial autonomy of HARMAND ET FILS (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.622
Liquidity indicators evolution HARMAND ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2023
2024
Liquidity ratio
189.746
172.059
144.976
223.285
271.622
Interest coverage
19.494
None
None
None
None
Sector positioning
Liquidity ratio
271.622024
2018
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Good+36 pts over 3 years
In 2024, the liquidity ratio of HARMAND ET FILS (271.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 224 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 339 days. Excellent situation: suppliers finance 115 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
224 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
339 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HARMAND ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2023
2024
Operating WCR
805 573 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
55
0
0
0
0
Customer payment term (days)
31
0
0
236
224
Supplier payment term (days)
62
0
0
470
339
Positioning of HARMAND ET FILS in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 65 877€ to 411 950€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
65k€98k€411k€
98 392 €Range: 65 877€ - 411 950€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare HARMAND ET FILS with other companies in the same sector:
Yes, HARMAND ET FILS generated a net profit of 159 k€ in 2024.
Where is the headquarters of HARMAND ET FILS ?
The headquarters of HARMAND ET FILS is located in MAINE-DE-BOIXE (16230), in the department Charente.
Where to find the tax return of HARMAND ET FILS ?
The tax return of HARMAND ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HARMAND ET FILS operate?
HARMAND ET FILS operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart