Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HAPTIQUE ET REALITE VIRTUELLE : revenue, balance sheet and financial ratios
HAPTIQUE ET REALITE VIRTUELLE is a French company
founded 12 years ago,
specialized in the sector Programmation informatique.
Based in CHANGE (53810),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAPTIQUE ET REALITE VIRTUELLE (SIREN 793796806)
Indicator
2024
2023
2022
2021
2019
2018
2016
Revenue
N/C
N/C
1 570 459 €
N/C
N/C
N/C
N/C
Net income
-208 928 €
166 705 €
96 452 €
159 131 €
105 948 €
98 932 €
309 474 €
EBITDA
N/C
N/C
98 230 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
6.1%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, HAPTIQUE ET REALITE VIRTUELLE records a net loss of 209 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-208 928 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.808%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.336%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HAPTIQUE ET REALITE VIRTUELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Debt ratio
6.745
1.225
0.563
69.399
60.016
43.865
39.808
Financial autonomy
43.102
77.865
65.236
42.05
49.14
54.244
54.336
Repayment capacity
None
None
None
None
1.983
None
None
Cash flow / Revenue
None%
None%
None%
None%
19.108%
None%
None%
Sector positioning
Debt ratio
39.812024
2022
2023
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Average
In 2024, the debt ratio of HAPTIQUE ET REALITE VIRTU... (39.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.34%2024
2022
2023
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Good
In 2024, the financial autonomy of HAPTIQUE ET REALITE VIRTU... (54.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.98 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Average
In 2022, the repayment capacity of HAPTIQUE ET REALITE VIRTU... (1.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.314
Liquidity indicators evolution HAPTIQUE ET REALITE VIRTUELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
Liquidity ratio
140.357
291.707
136.829
240.813
275.022
311.369
177.314
Interest coverage
None
None
None
None
11.391
None
None
Sector positioning
Liquidity ratio
177.312024
2022
2023
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Average-20 pts over 3 years
In 2024, the liquidity ratio of HAPTIQUE ET REALITE VIRTU... (177.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.39x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Excellent
In 2022, the interest coverage of HAPTIQUE ET REALITE VIRTU... (11.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAPTIQUE ET REALITE VIRTUELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
566 339 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
34
0
0
Customer payment term (days)
0
0
0
0
66
0
0
Supplier payment term (days)
0
0
0
0
50
0
0
Positioning of HAPTIQUE ET REALITE VIRTUELLE in its sector
Comparison with sector Programmation informatique
Similar companies (Programmation informatique)
Compare HAPTIQUE ET REALITE VIRTUELLE with other companies in the same sector:
Frequently asked questions about HAPTIQUE ET REALITE VIRTUELLE
What is the revenue of HAPTIQUE ET REALITE VIRTUELLE ?
The revenue of HAPTIQUE ET REALITE VIRTUELLE in 2022 is 1.6 M€.
Is HAPTIQUE ET REALITE VIRTUELLE profitable?
HAPTIQUE ET REALITE VIRTUELLE recorded a net loss in 2024.
Where is the headquarters of HAPTIQUE ET REALITE VIRTUELLE ?
The headquarters of HAPTIQUE ET REALITE VIRTUELLE is located in CHANGE (53810), in the department Mayenne.
Where to find the tax return of HAPTIQUE ET REALITE VIRTUELLE ?
The tax return of HAPTIQUE ET REALITE VIRTUELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAPTIQUE ET REALITE VIRTUELLE operate?
HAPTIQUE ET REALITE VIRTUELLE operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart