Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-09-03 (31 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PARIS (75008), Paris
HAPPY END GROUP : revenue, balance sheet and financial ratios
HAPPY END GROUP is a French company
founded 31 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PARIS (75008),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAPPY END GROUP (SIREN 397967894)
Indicator
2020
2018
2017
2016
Revenue
N/C
N/C
1 557 275 €
1 399 136 €
Net income
-57 997 €
-327 396 €
37 809 €
-63 667 €
EBITDA
N/C
N/C
330 032 €
212 386 €
Net margin
N/C
N/C
2.4%
-4.6%
Revenue and income statement
In 2020, HAPPY END GROUP records a net loss of 58 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-57 997 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.39%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.05%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
Debt ratio
103.865
70.692
378.729
19.39
Financial autonomy
34.644
34.549
16.144
78.05
Repayment capacity
2.289
1.161
None
None
Cash flow / Revenue
14.304%
18.143%
None%
None%
Sector positioning
Debt ratio
19.392020
2017
2018
2020
Q1: 0.0
Med: 8.79
Q3: 75.15
Average-21 pts over 3 years
In 2020, the debt ratio of HAPPY END GROUP (19.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.05%2020
2017
2018
2020
Q1: 5.47%
Med: 32.48%
Q3: 62.12%
Excellent+22 pts over 3 years
In 2020, the financial autonomy of HAPPY END GROUP (78.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.16 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Average
In 2017, the repayment capacity of HAPPY END GROUP (1.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.666
Liquidity indicators evolution HAPPY END GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
Liquidity ratio
177.403
150.322
238.346
379.666
Interest coverage
11.363
6.348
None
None
Sector positioning
Liquidity ratio
379.672020
2017
2018
2020
Q1: 132.27
Med: 232.74
Q3: 420.6
Good+30 pts over 3 years
In 2020, the liquidity ratio of HAPPY END GROUP (379.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.35x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent
In 2017, the interest coverage of HAPPY END GROUP (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 583 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 406 days. The gap of 177 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
583 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
406 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAPPY END GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
Operating WCR
307 054 €
221 398 €
0 €
0 €
Inventory turnover (days)
15
12
0
0
Customer payment term (days)
66
88
0
583
Supplier payment term (days)
99
104
0
406
Positioning of HAPPY END GROUP in its sector
Comparison with sector Production de films institutionnels et publicitaires
Similar companies (Production de films institutionnels et publicitaires)
Compare HAPPY END GROUP with other companies in the same sector:
The headquarters of HAPPY END GROUP is located in PARIS (75008), in the department Paris.
Where to find the tax return of HAPPY END GROUP ?
The tax return of HAPPY END GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAPPY END GROUP operate?
HAPPY END GROUP operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart