Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-08-01 (7 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: VENELLES (13770), Bouches-du-Rhone
HAPPE DEVELOPPEMENT : revenue, balance sheet and financial ratios
HAPPE DEVELOPPEMENT is a French company
founded 7 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in VENELLES (13770),
this company of category PME
shows in 2022 a revenue of 294 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAPPE DEVELOPPEMENT (SIREN 842162323)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
294 264 €
N/C
648 001 €
287 351 €
Net income
-304 414 €
363 960 €
15 673 €
328 508 €
83 405 €
43 814 €
EBITDA
N/C
N/C
28 943 €
N/C
102 255 €
52 690 €
Net margin
N/C
N/C
5.3%
N/C
12.9%
15.2%
Revenue and income statement
In 2024, HAPPE DEVELOPPEMENT records a net loss of 304 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-304 414 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.292%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.567%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
215.325
108.116
46.791
43.803
2.238
8.292
Financial autonomy
23.49
34.346
42.889
53.592
68.701
53.567
Repayment capacity
2.641
1.982
None
2.897
None
None
Cash flow / Revenue
15.267%
11.549%
None%
6.028%
None%
None%
Sector positioning
Debt ratio
8.292024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good-16 pts over 3 years
In 2024, the debt ratio of HAPPE DEVELOPPEMENT (8.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.57%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good
In 2024, the financial autonomy of HAPPE DEVELOPPEMENT (53.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.9 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of HAPPE DEVELOPPEMENT (2.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
350.316
316.793
243.521
404.68
299.786
223.339
Interest coverage
2.067
1.84
None
1.797
None
None
Sector positioning
Liquidity ratio
223.342024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good-25 pts over 3 years
In 2024, the liquidity ratio of HAPPE DEVELOPPEMENT (223.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.8x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Good
In 2022, the interest coverage of HAPPE DEVELOPPEMENT (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAPPE DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
110 291 €
186 106 €
0 €
22 679 €
0 €
0 €
Inventory turnover (days)
0
50
0
29
0
0
Customer payment term (days)
141
81
0
0
0
0
Supplier payment term (days)
22
8
0
53
0
0
Positioning of HAPPE DEVELOPPEMENT in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare HAPPE DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about HAPPE DEVELOPPEMENT
What is the revenue of HAPPE DEVELOPPEMENT ?
The revenue of HAPPE DEVELOPPEMENT in 2022 is 294 k€.
Is HAPPE DEVELOPPEMENT profitable?
HAPPE DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of HAPPE DEVELOPPEMENT ?
The headquarters of HAPPE DEVELOPPEMENT is located in VENELLES (13770), in the department Bouches-du-Rhone.
Where to find the tax return of HAPPE DEVELOPPEMENT ?
The tax return of HAPPE DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAPPE DEVELOPPEMENT operate?
HAPPE DEVELOPPEMENT operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart