Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
HANDI TECH : revenue, balance sheet and financial ratios
HANDI TECH is a French company
founded 6 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in VILLEMOISSON-SUR-ORGE (91360),
this company of category PME
shows in 2023 a revenue of 286 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs.
In summary, HANDI TECH combines a growing business with positive profitability. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2023, HANDI TECH achieves revenue of 286 k€. Over the period 2020-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +105.1%. Vs 2022, growth of +53% (187 k€ -> 286 k€). After deducting consumption (112 k€), gross margin stands at 174 k€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 10.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.4 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
285 880 €
Gross margin (2023)
?
174 006 €
Net income (2023)
?
14 740 €
EBITDA margin (2023)
?
10.1%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 26%. This ratio is slightly less favorable than the sector median (39.3%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. Cash flow represents 9.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.2%).
Debt ratio (2023)
?
Non significatif
Financial autonomy (2023)
?
Non significatif
Cash flow / Revenue (2023)
?
9.69%
Repayment capacity (2023)
?
1.27
| Indicator |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
813.665 |
985.201 |
-352.377 |
-255.238 |
| Financial autonomy |
40.762 |
54.335 |
63.601 |
26.047 |
| Repayment capacity |
8.946 |
11.678 |
-1.315 |
1.273 |
| Cash flow / Revenue |
21.774% |
8.867% |
-18.405% |
9.689% |
Sector positioning
Q1: 8.14%
Med: 37.39%
Q3: 93.65%
Watch
In 2021, the debt ratio of HANDI TECH (985.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 23.28%
Med: 39.28%
Q3: 55.36%
Average
-42 pts over 3 years
In 2023, the financial autonomy of HANDI TECH (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.07 years
Med: 1.03 years
Q3: 3.12 years
Average
-27 pts over 2 years
In 2023, the repayment capacity of HANDI TECH (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.76. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. This ratio is more favorable than the sector median (1.8x).
Liquidity ratio (2023)
?
0.76
Interest coverage (2023)
?
2.33
| Indicator |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
1.29307 |
1.13128 |
0.67223 |
0.7615000000000001 |
| Interest coverage |
7.126 |
15.196 |
373.789 |
2.325 |
Sector positioning
Q1: 1.53
Med: 2.14
Q3: 3.13
Watch
In 2023, the liquidity ratio of HANDI TECH (0.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 1.81x
Q3: 6.58x
Good
-26 pts over 3 years
In 2023, the interest coverage of HANDI TECH (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Favorable situation: supplier credit is longer than customer credit by 27 days. WCR is negative (-102 days): operations structurally generate cash. Between 2020 and 2023, WCR improved by 351 days of revenue, freeing up cash.
Operating WCR (2023)
?
-81 070 €
Customer credit (2023)
?
44 j
Supplier credit (2023)
?
71 j
Inventory turnover (2023)
?
0 j
WCR in days of revenue (2023)
?
-102 j
| Indicator |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
22 933 € |
-36 993 € |
-67 753 € |
-81 070 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
177 |
197 |
96 |
44 |
| Supplier payment term (days) |
69 |
109 |
122 |
71 |
Positioning of HANDI TECH in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 13 608€ to 44 123€ is provided for information purposes only and requires in-depth analysis to be confirmed.
28 107 €
Range: 13 608€ - 44 123€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de carrosseries et remorques
Largest companies by revenue in the sector Fabrication de carrosseries et remorques:
Frequently asked questions about HANDI TECH
What is the revenue of HANDI TECH ?
The revenue of HANDI TECH in 2023 is 286 k€.
Is HANDI TECH profitable?
Yes, HANDI TECH generated a net profit of 15 k€ in 2023.
Where is the headquarters of HANDI TECH ?
The headquarters of HANDI TECH is located in VILLEMOISSON-SUR-ORGE (91360), in the department Essonne.
Where to find the tax return of HANDI TECH ?
The tax return of HANDI TECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HANDI TECH operate?
HANDI TECH operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.