HAMELIN ESPACES VERTS : revenue, balance sheet and financial ratios
HAMELIN ESPACES VERTS is a French company
founded 33 years ago,
specialized in the sector Services d'aménagement paysager .
Based in CONDAT-SUR-VEZERE (24570),
this company of category PME
shows in 2019 a revenue of 900 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAMELIN ESPACES VERTS (SIREN 391252848)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
900 408 €
884 554 €
913 045 €
770 129 €
Net income
35 901 €
5 134 €
30 075 €
-31 623 €
32 476 €
-733 €
18 844 €
-16 654 €
EBITDA
N/C
N/C
N/C
N/C
-54 114 €
1 609 €
41 956 €
6 202 €
Net margin
N/C
N/C
N/C
N/C
3.6%
-0.1%
2.1%
-2.2%
Revenue and income statement
In 2023, HAMELIN ESPACES VERTS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 901 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.002%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.673%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
33.226
42.61
17.228
26.938
14.62
33.727
43.002
Financial autonomy
49.176
49.639
46.497
50.7
50.254
47.262
47.447
45.673
Repayment capacity
0.0
2.058
7.623
-1.243
None
None
None
None
Cash flow / Revenue
0.632%
4.198%
1.423%
-3.855%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.02023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Average+23 pts over 3 years
In 2023, the debt ratio of HAMELIN ESPACES VERTS (43.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.67%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Good
In 2023, the financial autonomy of HAMELIN ESPACES VERTS (45.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
563.772
209.314
236.844
179.512
122.932
137.156
160.563
180.849
Interest coverage
46.404
5.573
147.98
-6.867
None
None
None
None
Sector positioning
Liquidity ratio
180.852023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Average+19 pts over 3 years
In 2023, the liquidity ratio of HAMELIN ESPACES VERTS (180.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAMELIN ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
267 042 €
219 103 €
270 665 €
262 784 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
14
13
16
0
0
0
0
Customer payment term (days)
86
72
89
92
346
570
375
0
Supplier payment term (days)
23
37
33
43
186
367
276
0
Positioning of HAMELIN ESPACES VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of HAMELIN ESPACES VERTS is estimated at
115 829 €
(range 34 435€ - 258 131€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
34k€115k€258k€
115 829 €Range: 34 435€ - 258 131€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 901 €
×
3.2x
=115 830 €
Range: 34 436€ - 258 132€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare HAMELIN ESPACES VERTS with other companies in the same sector:
Frequently asked questions about HAMELIN ESPACES VERTS
What is the revenue of HAMELIN ESPACES VERTS ?
The revenue of HAMELIN ESPACES VERTS in 2019 is 900 k€.
Is HAMELIN ESPACES VERTS profitable?
Yes, HAMELIN ESPACES VERTS generated a net profit of 36 k€ in 2023.
Where is the headquarters of HAMELIN ESPACES VERTS ?
The headquarters of HAMELIN ESPACES VERTS is located in CONDAT-SUR-VEZERE (24570), in the department Dordogne.
Where to find the tax return of HAMELIN ESPACES VERTS ?
The tax return of HAMELIN ESPACES VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAMELIN ESPACES VERTS operate?
HAMELIN ESPACES VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart