Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PIERRELAYE (95480), Val-d'Oise
HALL WHITE PARTICIPATIONS : revenue, balance sheet and financial ratios
HALL WHITE PARTICIPATIONS is a French company
founded 27 years ago,
specialized in the sector Activités des sociétés holding.
Based in PIERRELAYE (95480),
this company of category PME
shows in 2023 a revenue of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HALL WHITE PARTICIPATIONS (SIREN 421411828)
Indicator
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
185 142 €
181 409 €
204 375 €
191 872 €
204 597 €
240 509 €
211 168 €
136 804 €
Net income
10 150 €
349 351 €
168 818 €
80 588 €
92 315 €
148 947 €
102 218 €
-16 901 €
EBITDA
6 344 €
-108 748 €
-84 124 €
-100 685 €
15 932 €
35 559 €
21 851 €
-8 577 €
Net margin
5.5%
192.6%
82.6%
42.0%
45.1%
61.9%
48.4%
-12.4%
Revenue and income statement
In 2023, HALL WHITE PARTICIPATIONS achieves revenue of 185 k€. Revenue is growing positively over 8 years (CAGR: +3.9%). Vs 2021: +2%. After deducting consumption (0 €), gross margin stands at 185 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 3.4% of revenue. Positive scissor effect: EBITDA margin improves by +63.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
185 142 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
185 142 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 344 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 333 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 150 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.268%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.163%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.408%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.46
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HALL WHITE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
Debt ratio
66.976
106.763
115.864
104.535
89.984
65.583
14.608
10.268
Financial autonomy
57.508
46.105
43.277
46.485
49.193
54.59
75.14
85.163
Repayment capacity
44.808
6.413
19.38
7.384
-8.152
6.029
0.564
16.46
Cash flow / Revenue
7.435%
60.128%
22.163%
66.695%
-58.365%
61.01%
200.227%
4.408%
Sector positioning
Debt ratio
10.272023
2020
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good-18 pts over 3 years
In 2023, the debt ratio of HALL WHITE PARTICIPATIONS (10.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.16%2023
2020
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good+24 pts over 3 years
In 2023, the financial autonomy of HALL WHITE PARTICIPATIONS (85.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
16.46 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of HALL WHITE PARTICIPATIONS (16.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1982.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1982.08
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution HALL WHITE PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
1837.122
1683.666
1510.269
2708.107
2203.741
2381.088
1352.673
1982.08
Interest coverage
-21.872
0.009
0.006
0.006
-0.008
-0.014
-0.003
0.0
Sector positioning
Liquidity ratio
1982.082023
2020
2021
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good-13 pts over 3 years
In 2023, the liquidity ratio of HALL WHITE PARTICIPATIONS (1982.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2020
2021
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Good
In 2023, the interest coverage of HALL WHITE PARTICIPATIONS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 225 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 162 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1384 days of revenue, i.e. 712 k€ to permanently finance. Over 2015-2023, WCR increased by +32%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
711 877 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
225 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1384 j
WCR and payment terms evolution HALL WHITE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
Operating WCR
537 953 €
1 092 742 €
1 460 585 €
1 714 210 €
1 648 269 €
1 810 372 €
1 122 989 €
711 877 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
472
469
406
387
145
145
161
225
Supplier payment term (days)
23
32
55
18
38
22
59
63
Positioning of HALL WHITE PARTICIPATIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of HALL WHITE PARTICIPATIONS is estimated at
46 785 €
(range 18 530€ - 92 429€).
With an EBITDA of 6 344€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
18k€46k€92k€
46 785 €Range: 18 530€ - 92 429€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 344 €×4.6x
Estimation28 987 €
10 621€ - 49 325€
Revenue Multiple30%
185 142 €×0.24x
Estimation44 523 €
32 562€ - 132 227€
Net Income Multiple20%
10 150 €×9.3x
Estimation94 677 €
17 259€ - 140 493€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HALL WHITE PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about HALL WHITE PARTICIPATIONS
What is the revenue of HALL WHITE PARTICIPATIONS ?
The revenue of HALL WHITE PARTICIPATIONS in 2023 is 185 k€.
Is HALL WHITE PARTICIPATIONS profitable?
Yes, HALL WHITE PARTICIPATIONS generated a net profit of 10 k€ in 2023.
Where is the headquarters of HALL WHITE PARTICIPATIONS ?
The headquarters of HALL WHITE PARTICIPATIONS is located in PIERRELAYE (95480), in the department Val-d'Oise.
Where to find the tax return of HALL WHITE PARTICIPATIONS ?
The tax return of HALL WHITE PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HALL WHITE PARTICIPATIONS operate?
HALL WHITE PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart