HALL DE L AUTO 63 : revenue, balance sheet and financial ratios
Revenue 202412,3 M€+24 % vs 2023
EBITDA 2024549 k€+51 % vs 2023
Net income 2024299 k€+25 % vs 2023
HALL DE L AUTO 63 is a French company
founded 30 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in AUBIERE (63170),
this company of category ETI
shows in 2024 a revenue of 12,3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
At a glance (2024) :
revenue 12,3 M€, EBITDA 549 k€ (4.5 % of revenue), net income 299 k€.
Balance sheet : equity 1,4 M€, financial debt 1,2 M€, cash 300 k€.
In 2024, HALL DE L AUTO 63 achieves revenue of 12.3 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.3%. Vs 2023, growth of +24% (9.9 M€ -> 12.3 M€). After deducting consumption (9.9 M€), gross margin stands at 2.4 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 549 k€, representing 4.5% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.7%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 299 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 291 717 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 359 139 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
548 793 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
429 552 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
299 435 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4,5 %
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. This ratio is slightly less favorable than the sector median (51.6%). Financial autonomy (= Equity / Total assets x 100) reaches 25%. This ratio is more favorable than the sector median (21.3%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.5 years). Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (1.1%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87,1 %
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25,1 %
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3,1 %
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3,3 ans
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2,8 %
0,0 %
0,5 %
126,0 %
196,9 %
75,8 %
60,0 %
140,8 %
87,1 %
Financial autonomy
16,7 %
16,6 %
17,3 %
17,5 %
17,0 %
25,7 %
28,0 %
21,8 %
25,1 %
Repayment capacity
0,2 ans
—
-0,0 ans
7,5 ans
24,7 ans
2,0 ans
3,4 ans
6,0 ans
3,3 ans
Cash flow / Revenue
0,6 %
—
-1,1 %
1,0 %
0,6 %
2,8 %
2,0 %
2,7 %
3,1 %
Sector positioning
Debt ratio
87,1%2024
Q1: 8,1%
Med: 51,6%
Q3: 153,5%
Average60 % → 87,1 % depuis 2022
In 2024, the debt ratio of HALL DE L AUTO 63 (87,1%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25,1%2024
Q1: 10,3%
Med: 21,3%
Q3: 40,0%
Good28 % → 25,1 % depuis 2022
In 2024, the financial autonomy of HALL DE L AUTO 63 (25,1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3,3 years2024
Q1: 0,0 years
Med: 0,5 years
Q3: 3,7 years
Average
In 2024, the repayment capacity of HALL DE L AUTO 63 (3,28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.80. This ratio is more favorable than the sector median (1.6).
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1,80
Liquidity indicators evolution HALL DE L AUTO 63
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1,25
1,18
1,16
1,69
2,22
2,12
1,58
1,85
1,80
Sector positioning
Liquidity ratio
1,802024
Q1: 1,26
Med: 1,65
Q3: 2,72
Good1,6 → 1,8 depuis 2022
In 2024, the liquidity ratio of HALL DE L AUTO 63 (1,80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Inventory turnover is 80 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 123 days of revenue, i.e. 4.2 M€ to permanently finance. Between 2021 and 2024, WCR worsened by 47 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 192 705 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
80 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
123 j
WCR and payment terms evolution HALL DE L AUTO 63
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 561 953 €
0 €
1 265 055 €
2 262 042 €
2 126 674 €
2 316 152 €
2 370 357 €
3 654 766 €
4 192 705 €
Inventory turnover (days)
74 j
0 j
54 j
97 j
114 j
78 j
71 j
109 j
80 j
Customer payment term (days)
20 j
0 j
7 j
7 j
10 j
8 j
9 j
10 j
26 j
Supplier payment term (days)
61 j
0 j
54 j
54 j
47 j
35 j
68 j
73 j
78 j
Positioning of HALL DE L AUTO 63 in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of HALL DE L AUTO 63 is estimated at
1 190 384 €
(range 519 150€ - 2 198 933€).
With an EBITDA of 548 793€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
519k€1190k€2198k€
1 190 384 €Range: 519 150€ - 2 198 933€
Les capitaux propres comptables (1,4 M€ en 2024) dépassent cette estimation : l'entreprise détient probablement des actifs (trésorerie, immobilier, participations) que les multiples d'activité ne valorisent pas. Cette estimation est alors un plancher, pas une valeur de marché.
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
548 793 €×1.6x
Estimation885 327 €
329 446€ - 1 318 153€
Revenue Multiple30%
12 291 717 €×0.16x
Estimation1 971 624 €
900 470€ - 3 478 942€
Net Income Multiple20%
299 435 €×2.6x
Estimation781 169 €
421 431€ - 2 480 873€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare HALL DE L AUTO 63 with other companies in the same sector:
Frequently asked questions about HALL DE L AUTO 63
What is the revenue of HALL DE L AUTO 63 ?
The revenue of HALL DE L AUTO 63 in 2024 is 12,3 M€.
Is HALL DE L AUTO 63 profitable?
Yes, HALL DE L AUTO 63 generated a net profit of 299 k€ in 2024.
Where is the headquarters of HALL DE L AUTO 63 ?
The headquarters of HALL DE L AUTO 63 is located in AUBIERE (63170), in the department Puy-de-Dome.
Where to find the tax return of HALL DE L AUTO 63 ?
The tax return of HALL DE L AUTO 63 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HALL DE L AUTO 63 operate?
HALL DE L AUTO 63 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.