Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-11-02 (25 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: SORGUES (84700), Vaucluse
HALADJIAN INDUSTRIAL SOLUTIONS : revenue, balance sheet and financial ratios
HALADJIAN INDUSTRIAL SOLUTIONS is a French company
founded 25 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SORGUES (84700),
this company of category ETI
shows in 2024 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HALADJIAN INDUSTRIAL SOLUTIONS (SIREN 433562550)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 100 445 €
13 204 217 €
11 826 205 €
8 718 020 €
9 263 504 €
9 308 743 €
9 117 031 €
8 317 676 €
7 313 179 €
Net income
132 973 €
176 748 €
89 765 €
82 322 €
202 137 €
150 269 €
240 993 €
156 644 €
118 354 €
EBITDA
333 438 €
534 896 €
264 017 €
155 156 €
480 176 €
348 194 €
446 938 €
249 977 €
151 783 €
Net margin
1.1%
1.3%
0.8%
0.9%
2.2%
1.6%
2.6%
1.9%
1.6%
Revenue and income statement
In 2024, HALADJIAN INDUSTRIAL SOLUTIONS achieves revenue of 12.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.5%. Slight decline of -8% vs 2023. After deducting consumption (8.1 M€), gross margin stands at 4.0 M€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 333 k€, representing 2.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 133 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 100 445 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 007 894 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
333 438 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
319 976 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 973 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.336%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.019%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.182%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.788
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
73.242
62.994
68.266
49.812
19.42
22.212
49.274
16.809
11.336
Financial autonomy
40.158
39.126
39.704
45.936
52.339
52.27
34.257
31.373
46.019
Repayment capacity
4.5
2.607
1.623
0.002
1.297
4.857
2.51
0.463
0.788
Cash flow / Revenue
1.475%
2.152%
3.472%
2.598%
3.057%
0.818%
1.515%
2.924%
1.182%
Sector positioning
Debt ratio
11.342024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average-18 pts over 3 years
In 2024, the debt ratio of HALADJIAN INDUSTRIAL SOLU... (11.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.02%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average+9 pts over 3 years
In 2024, the financial autonomy of HALADJIAN INDUSTRIAL SOLU... (46.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.79 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.32 years
Average-10 pts over 3 years
In 2024, the repayment capacity of HALADJIAN INDUSTRIAL SOLU... (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.492
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.279
133.667
139.807
134.08
169.334
168.297
133.126
126.846
147.492
Interest coverage
10.457
6.12
3.629
5.208
2.31
4.747
7.867
9.456
7.377
Sector positioning
Liquidity ratio
147.492024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Watch
In 2024, the liquidity ratio of HALADJIAN INDUSTRIAL SOLU... (147.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.38x2024
2022
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.9x
Excellent
In 2024, the interest coverage of HALADJIAN INDUSTRIAL SOLU... (7.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 55 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 137 days of revenue, i.e. 4.6 M€ to permanently finance. Over 2016-2024, WCR increased by +32%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 617 046 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
55 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
137 j
WCR and payment terms evolution HALADJIAN INDUSTRIAL SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 492 555 €
3 914 881 €
4 365 143 €
3 946 721 €
3 497 065 €
3 656 250 €
6 112 965 €
5 988 641 €
4 617 046 €
Inventory turnover (days)
63
57
56
65
60
69
71
59
55
Customer payment term (days)
110
113
114
89
84
82
114
129
85
Supplier payment term (days)
87
91
78
62
78
81
102
121
88
Positioning of HALADJIAN INDUSTRIAL SOLUTIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 692 268€ to 1 796 019€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
692k€1120k€1796k€
1 120 340 €Range: 692 268€ - 1 796 019€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare HALADJIAN INDUSTRIAL SOLUTIONS with other companies in the same sector:
Frequently asked questions about HALADJIAN INDUSTRIAL SOLUTIONS
What is the revenue of HALADJIAN INDUSTRIAL SOLUTIONS ?
The revenue of HALADJIAN INDUSTRIAL SOLUTIONS in 2024 is 12.1 M€.
Is HALADJIAN INDUSTRIAL SOLUTIONS profitable?
Yes, HALADJIAN INDUSTRIAL SOLUTIONS generated a net profit of 133 k€ in 2024.
Where is the headquarters of HALADJIAN INDUSTRIAL SOLUTIONS ?
The headquarters of HALADJIAN INDUSTRIAL SOLUTIONS is located in SORGUES (84700), in the department Vaucluse.
Where to find the tax return of HALADJIAN INDUSTRIAL SOLUTIONS ?
The tax return of HALADJIAN INDUSTRIAL SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HALADJIAN INDUSTRIAL SOLUTIONS operate?
HALADJIAN INDUSTRIAL SOLUTIONS operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart