Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HAIRNERGY : revenue, balance sheet and financial ratios

HAIRNERGY is a French company founded 6 years ago, specialized in the sector Coiffure. Based in MESSERY (74140), this company of category PME shows in 2020 a net income positive of 15 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HAIRNERGY (SIREN 853832921)
Indicator 2020
Revenue N/C
Net income 14 789 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2020, HAIRNERGY generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 789 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 218%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

217.671%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.828%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

74.7%

Solvency indicators evolution
HAIRNERGY

Sector positioning

Debt ratio
217.67 2020
2020
Q1: 0.0
Med: 24.25
Q3: 112.56
Average

In 2020, the debt ratio of HAIRNERGY (217.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.83% 2020
2020
Q1: 4.49%
Med: 30.33%
Q3: 57.61%
Average

In 2020, the financial autonomy of HAIRNERGY (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 521.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

521.986

Liquidity indicators evolution
HAIRNERGY

Sector positioning

Liquidity ratio
521.99 2020
2020
Q1: 61.4
Med: 134.81
Q3: 240.56
Excellent

In 2020, the liquidity ratio of HAIRNERGY (521.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of HAIRNERGY in its sector

Comparison with sector Coiffure

Valuation estimate

Based on 128 transactions of similar company sales in 2020, the value of HAIRNERGY is estimated at 106 450 € (range 32 579€ - 207 863€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
128 transactions
32k€ 106k€ 207k€
106 450 € Range: 32 579€ - 207 863€
NAF 5 année 2020

Valuation method used

Net Income Multiple
14 789 € × 7.2x = 106 450 €
Range: 32 579€ - 207 863€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Coiffure)

Compare HAIRNERGY with other companies in the same sector:

Frequently asked questions about HAIRNERGY

What is the revenue of HAIRNERGY ?

The revenue of HAIRNERGY is not publicly disclosed (confidential accounts filed with INPI).

Is HAIRNERGY profitable?

Yes, HAIRNERGY generated a net profit of 15 k€ in 2020.

Where is the headquarters of HAIRNERGY ?

The headquarters of HAIRNERGY is located in MESSERY (74140), in the department Haute-Savoie.

Where to find the tax return of HAIRNERGY ?

The tax return of HAIRNERGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HAIRNERGY operate?

HAIRNERGY operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.