Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-09-01 (13 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: REZE (44400), Loire-Atlantique
HAIR BUSINESS DEVELOPPEMENT : revenue, balance sheet and financial ratios
HAIR BUSINESS DEVELOPPEMENT is a French company
founded 13 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in REZE (44400),
this company of category PME
shows in 2022 a revenue of 961 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAIR BUSINESS DEVELOPPEMENT (SIREN 753709666)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
961 038 €
N/C
N/C
932 773 €
888 544 €
839 519 €
709 990 €
Net income
143 856 €
120 089 €
212 767 €
226 903 €
159 850 €
152 601 €
56 386 €
53 855 €
51 639 €
EBITDA
N/C
N/C
293 550 €
N/C
N/C
219 314 €
112 349 €
92 904 €
40 808 €
Net margin
N/C
N/C
22.1%
N/C
N/C
16.4%
6.3%
6.4%
7.3%
Revenue and income statement
In 2024, HAIR BUSINESS DEVELOPPEMENT generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 144 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 856 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.154%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.681%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HAIR BUSINESS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.827
35.821
24.055
9.492
4.429
0.016
6.724
6.094
3.154
Financial autonomy
40.769
41.943
43.713
59.779
67.424
70.31
83.76
83.758
90.681
Repayment capacity
1.785
0.725
0.962
0.144
None
None
0.116
None
None
Cash flow / Revenue
4.671%
8.421%
4.206%
17.77%
None%
None%
23.766%
None%
None%
Sector positioning
Debt ratio
3.152024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good-6 pts over 3 years
In 2024, the debt ratio of HAIR BUSINESS DEVELOPPEMENT (3.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.68%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent
In 2024, the financial autonomy of HAIR BUSINESS DEVELOPPEMENT (90.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.02 years
Average
In 2022, the repayment capacity of HAIR BUSINESS DEVELOPPEMENT (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1217.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1217.07
Liquidity indicators evolution HAIR BUSINESS DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
234.136
234.288
168.277
239.605
284.646
296.809
811.198
784.38
1217.07
Interest coverage
3.96
1.456
0.882
0.354
None
None
0.078
None
None
Sector positioning
Liquidity ratio
1217.072024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Excellent
In 2024, the liquidity ratio of HAIR BUSINESS DEVELOPPEMENT (1217.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.08x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Good
In 2022, the interest coverage of HAIR BUSINESS DEVELOPPEMENT (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HAIR BUSINESS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
47 221 €
9 520 €
51 029 €
-32 013 €
0 €
0 €
61 526 €
0 €
0 €
Inventory turnover (days)
6
2
5
5
0
0
1
0
0
Customer payment term (days)
34
27
35
27
0
0
29
0
0
Supplier payment term (days)
0
13
44
6
0
0
7
0
0
Positioning of HAIR BUSINESS DEVELOPPEMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of HAIR BUSINESS DEVELOPPEMENT is estimated at
996 275 €
(range 376 172€ - 2 493 960€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
376k€996k€2493k€
996 275 €Range: 376 172€ - 2 493 960€
NAF 5 année 2024
Valuation method used
Net Income Multiple
143 856 €
×
6.9x
=996 276 €
Range: 376 172€ - 2 493 961€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare HAIR BUSINESS DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about HAIR BUSINESS DEVELOPPEMENT
What is the revenue of HAIR BUSINESS DEVELOPPEMENT ?
The revenue of HAIR BUSINESS DEVELOPPEMENT in 2022 is 961 k€.
Is HAIR BUSINESS DEVELOPPEMENT profitable?
Yes, HAIR BUSINESS DEVELOPPEMENT generated a net profit of 144 k€ in 2024.
Where is the headquarters of HAIR BUSINESS DEVELOPPEMENT ?
The headquarters of HAIR BUSINESS DEVELOPPEMENT is located in REZE (44400), in the department Loire-Atlantique.
Where to find the tax return of HAIR BUSINESS DEVELOPPEMENT ?
The tax return of HAIR BUSINESS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAIR BUSINESS DEVELOPPEMENT operate?
HAIR BUSINESS DEVELOPPEMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart