SIREN : 483694576
HAIR BAYEN is a French company founded 20 years ago, specialized in the sector Coiffure. Based in PARIS (75017), this company of category PME shows in 2020 a revenue of 253 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| Revenue | 253 197 € | 332 034 € | 355 293 € | 370 800 € |
| Net income | 555 € | 19 288 € | 17 162 € | -26 753 € |
| EBITDA | 19 592 € | 46 395 € | 53 107 € | -12 046 € |
| Net margin | 0.2% | 5.8% | 4.8% | -7.2% |
In 2020, HAIR BAYEN achieves revenue of 253 k€. Revenue is declining over the period 2017-2020 (CAGR: -11.9%). Significant drop of -24% vs 2019. After deducting consumption (35 k€), gross margin stands at 219 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 7.7% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -58%, reducing margin by 6.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 555 €, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
253 197 €
218 652 €
19 592 €
-4 558 €
555 €
7.4%
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
18.291%
72.116%
3.424%
7.887
18.6%
In 2020, the debt ratio of HAIR BAYEN (18.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2020, the financial autonomy of HAIR BAYEN (72.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2020, the repayment capacity of HAIR BAYEN (7.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 337.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
337.278
0.0
In 2020, the liquidity ratio of HAIR BAYEN (337.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2020, the interest coverage of HAIR BAYEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 174 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. The gap of 82 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 274 days of revenue, i.e. 193 k€ to permanently finance. Over 2017-2020, WCR increased by +89%, requiring additional financing.
192 534 €
174 j
92 j
11 j
274 j
Based on 128 transactions of similar company sales in 2020, the value of HAIR BAYEN is estimated at 85 861 € (range 47 901€ - 132 108€). With an EBITDA of 19 592€, the sector multiple of 4.8x is applied. The price/revenue ratio is 0.50x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HAIR BAYEN with other companies in the same sector:
The revenue of HAIR BAYEN in 2020 is 253 k€.
Yes, HAIR BAYEN generated a net profit of 555€ in 2020.
The headquarters of HAIR BAYEN is located in PARIS (75017), in the department Paris.
The tax return of HAIR BAYEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HAIR BAYEN operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.