SIREN : 515300028
HAIR 88 is a French company founded 16 years ago, specialized in the sector Coiffure. Based in PARIS (75017), this company of category PME shows in 2021 a revenue of 84 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2017 | 2016 |
|---|---|---|---|---|
| Revenue | 84 496 € | 72 776 € | 87 186 € | 85 735 € |
| Net income | 18 875 € | 25 282 € | 17 690 € | 19 822 € |
| EBITDA | 19 448 € | 25 906 € | 19 657 € | 19 737 € |
| Net margin | 22.3% | 34.7% | 20.3% | 23.1% |
In 2021, HAIR 88 achieves revenue of 84 k€. Activity remains stable over the period (CAGR: -0.3%). Vs 2020, growth of +16% (73 k€ -> 84 k€). After deducting consumption (8 k€), gross margin stands at 76 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 23.0% of revenue. Warning negative scissor effect: despite revenue change (+16%), EBITDA varies by -25%, reducing margin by 12.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 22.3% of revenue. This profit can be retained or distributed to shareholders.
84 496 €
76 394 €
19 448 €
18 875 €
18 875 €
23.0%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 22.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
90.81%
22.717%
0.0
In 2021, the debt ratio of HAIR 88 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2021, the financial autonomy of HAIR 88 (90.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2021, the repayment capacity of HAIR 88 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 353.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
353.883
0.0
In 2021, the liquidity ratio of HAIR 88 (353.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2021, the interest coverage of HAIR 88 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 6 k€ to permanently finance. Notable WCR improvement over the period (-30%), freeing up cash.
5 991 €
0 j
30 j
31 j
26 j
Based on 157 transactions of similar company sales in 2021, the value of HAIR 88 is estimated at 85 355 € (range 52 393€ - 143 745€). With an EBITDA of 19 448€, the sector multiple of 5.1x is applied. The price/revenue ratio is 0.69x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 157 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HAIR 88 with other companies in the same sector:
The revenue of HAIR 88 in 2021 is 84 k€.
Yes, HAIR 88 generated a net profit of 19 k€ in 2021.
The headquarters of HAIR 88 is located in PARIS (75017), in the department Paris.
The tax return of HAIR 88 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HAIR 88 operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.