Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-05-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: STEINBOURG (67790), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HAIKU INTERNATIONAL : revenue, balance sheet and financial ratios
HAIKU INTERNATIONAL is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in STEINBOURG (67790),
this company of category PME
shows in 2023 a net income positive of 114 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HAIKU INTERNATIONAL (SIREN 442219333)
Indicator
2023
2021
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
114 230 €
155 222 €
47 470 €
6 304 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, HAIKU INTERNATIONAL generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 6 k€ -> 114 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 230 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.635%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2023
Debt ratio
0.0
0.0
1.284
0.0
Financial autonomy
97.998
97.557
91.978
96.635
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02023
2018
2021
2023
Q1: 0.15
Med: 18.97
Q3: 67.19
Excellent
In 2023, the debt ratio of HAIKU INTERNATIONAL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
96.64%2023
2018
2021
2023
Q1: 15.58%
Med: 39.16%
Q3: 61.26%
Excellent
In 2023, the financial autonomy of HAIKU INTERNATIONAL (96.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2653.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2653.59
Liquidity indicators evolution HAIKU INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2023
Liquidity ratio
4743.293
3892.838
1302.473
2653.59
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
2653.592023
2018
2021
2023
Q1: 150.77
Med: 236.31
Q3: 432.28
Excellent
In 2023, the liquidity ratio of HAIKU INTERNATIONAL (2653.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of HAIKU INTERNATIONAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of HAIKU INTERNATIONAL is estimated at
379 350 €
(range 76 266€ - 678 302€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
145 transactions
76k€379k€678k€
379 350 €Range: 76 266€ - 678 302€
NAF 5 all-time
Valuation method used
Net Income Multiple
114 230 €
×
3.3x
=379 350 €
Range: 76 267€ - 678 302€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare HAIKU INTERNATIONAL with other companies in the same sector:
Frequently asked questions about HAIKU INTERNATIONAL
What is the revenue of HAIKU INTERNATIONAL ?
The revenue of HAIKU INTERNATIONAL is not publicly disclosed (confidential accounts filed with INPI).
Is HAIKU INTERNATIONAL profitable?
Yes, HAIKU INTERNATIONAL generated a net profit of 114 k€ in 2023.
Where is the headquarters of HAIKU INTERNATIONAL ?
The headquarters of HAIKU INTERNATIONAL is located in STEINBOURG (67790), in the department Bas-Rhin.
Where to find the tax return of HAIKU INTERNATIONAL ?
The tax return of HAIKU INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HAIKU INTERNATIONAL operate?
HAIKU INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart