SIREN : 398887471
HACKETT is a French company founded 31 years ago, specialized in the sector Commerce de détail d'habillement en magasin spécialisé. Based in PARIS (75008), this company of category PME shows in 2025 a revenue of 12.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 009 632 € | 11 469 485 € | 9 592 315 € | 7 957 307 € | 5 660 611 € | 9 528 602 € | 11 039 663 € | 11 239 208 € | 10 307 110 € |
| Net income | 295 733 € | 305 410 € | 284 262 € | 3 154 € | -1 356 907 € | -971 114 € | -1 845 751 € | -902 937 € | -1 143 515 € |
| EBITDA | 607 129 € | 693 501 € | 468 234 € | 387 770 € | -865 383 € | -261 447 € | -365 644 € | 186 010 € | -106 874 € |
| Net margin | 2.5% | 2.7% | 3.0% | 0.0% | -24.0% | -10.2% | -16.7% | -8.0% | -11.1% |
In 2025, HACKETT achieves revenue of 12.0 M€. Revenue is growing positively over 9 years (CAGR: +1.9%). Vs 2024: +5%. After deducting consumption (4.4 M€), gross margin stands at 7.6 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 607 k€, representing 5.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 296 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
12 009 632 €
7 578 654 €
607 129 €
354 231 €
295 733 €
5.1%
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
146.978%
28.85%
4.306%
5.536
26.0%
In 2025, the debt ratio of HACKETT (146.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2025, the financial autonomy of HACKETT (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of HACKETT (5.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 241.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.7x. Operating income very largely covers interest expenses: high safety margin.
241.356
19.703
In 2025, the liquidity ratio of HACKETT (241.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of HACKETT (19.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 58 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 87 days of revenue, i.e. 2.9 M€ to permanently finance.
2 909 213 €
36 j
43 j
58 j
87 j
Based on 51 transactions of similar company sales
in 2025,
the value of HACKETT is estimated at
1 176 360 €
(range 636 423€ - 4 867 878€).
With an EBITDA of 607 129€, the sector multiple of 1.5x is applied.
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HACKETT with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de détail d'habillement en magasin spécialisé
The revenue of HACKETT in 2025 is 12.0 M€.
Yes, HACKETT generated a net profit of 296 k€ in 2025.
The headquarters of HACKETT is located in PARIS (75008), in the department Paris.
The tax return of HACKETT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HACKETT operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.