Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-06-25 (39 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: NICE (06300), Alpes-Maritimes
HABITATIONS ET COLLECTIVITES : revenue, balance sheet and financial ratios
HABITATIONS ET COLLECTIVITES is a French company
founded 39 years ago,
specialized in the sector Commerce de détail de meubles.
Based in NICE (06300),
this company of category PME
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HABITATIONS ET COLLECTIVITES (SIREN 338369390)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
4 245 644 €
4 522 525 €
4 113 299 €
3 098 361 €
3 000 330 €
2 684 086 €
2 571 400 €
3 165 099 €
3 306 481 €
2 551 939 €
2 729 378 €
Net income
52 402 €
127 641 €
72 290 €
61 290 €
7 461 €
-1 356 €
-70 779 €
73 434 €
26 427 €
13 060 €
-77 600 €
EBITDA
119 512 €
150 354 €
100 691 €
98 218 €
15 855 €
3 554 €
-72 029 €
-69 288 €
63 905 €
48 086 €
-49 429 €
Net margin
1.2%
2.8%
1.8%
2.0%
0.2%
-0.1%
-2.8%
2.3%
0.8%
0.5%
-2.8%
Revenue and income statement
In 2024, HABITATIONS ET COLLECTIVITES achieves revenue of 4.2 M€. Revenue is growing positively over 11 years (CAGR: +4.5%). Slight decline of -6% vs 2023. After deducting consumption (3.2 M€), gross margin stands at 1.0 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 120 k€, representing 2.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 245 644 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 032 758 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
119 512 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
64 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 402 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.717%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.948%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.538%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.818
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HABITATIONS ET COLLECTIVITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
224.394
120.622
140.323
99.004
241.3
219.884
368.884
205.966
92.276
41.673
35.717
Financial autonomy
1.576
2.014
2.318
5.214
3.167
3.42
5.002
6.754
7.891
13.667
14.948
Repayment capacity
-2.334
1.109
1.212
-1.461
-2.748
16.181
16.017
2.984
1.52
0.726
0.818
Cash flow / Revenue
-1.261%
1.797%
2.212%
-2.752%
-2.467%
0.254%
0.614%
3.142%
2.697%
3.624%
2.538%
Sector positioning
Debt ratio
35.722024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average-15 pts over 3 years
In 2024, the debt ratio of HABITATIONS ET COLLECTIVITES (35.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.95%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average
In 2024, the financial autonomy of HABITATIONS ET COLLECTIVITES (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.82 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.71 years
Average
In 2024, the repayment capacity of HABITATIONS ET COLLECTIVITES (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.889
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.08
Liquidity indicators evolution HABITATIONS ET COLLECTIVITES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
92.657
89.848
98.594
92.11
96.979
86.331
105.452
105.092
98.386
104.539
104.889
Interest coverage
-8.459
12.954
4.227
-2.214
-5.22
87.62
11.618
1.978
2.015
1.283
2.08
Sector positioning
Liquidity ratio
104.892024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Watch
In 2024, the liquidity ratio of HABITATIONS ET COLLECTIVITES (104.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.87x
Q3: 6.35x
Good
In 2024, the interest coverage of HABITATIONS ET COLLECTIVITES (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 84 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 32 days of revenue, i.e. 378 k€ to permanently finance. Over 2014-2024, WCR increased by +79%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
377 650 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
84 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution HABITATIONS ET COLLECTIVITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
211 363 €
311 796 €
427 098 €
199 433 €
334 591 €
94 292 €
374 951 €
307 605 €
313 228 €
497 840 €
377 650 €
Inventory turnover (days)
181
203
180
132
187
179
125
151
99
81
84
Customer payment term (days)
49
60
113
99
79
31
13
17
26
10
5
Supplier payment term (days)
52
85
50
48
46
44
41
35
51
43
37
Positioning of HABITATIONS ET COLLECTIVITES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of HABITATIONS ET COLLECTIVITES is estimated at
612 416 €
(range 433 310€ - 890 375€).
With an EBITDA of 119 512€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
433k€612k€890k€
612 416 €Range: 433 310€ - 890 375€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
119 512 €×4.7x
Estimation563 516 €
406 015€ - 878 199€
Revenue Multiple30%
4 245 644 €×0.22x
Estimation935 219 €
692 176€ - 1 227 004€
Net Income Multiple20%
52 402 €×4.8x
Estimation250 465 €
113 252€ - 415 875€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare HABITATIONS ET COLLECTIVITES with other companies in the same sector:
Frequently asked questions about HABITATIONS ET COLLECTIVITES
What is the revenue of HABITATIONS ET COLLECTIVITES ?
The revenue of HABITATIONS ET COLLECTIVITES in 2024 is 4.2 M€.
Is HABITATIONS ET COLLECTIVITES profitable?
Yes, HABITATIONS ET COLLECTIVITES generated a net profit of 52 k€ in 2024.
Where is the headquarters of HABITATIONS ET COLLECTIVITES ?
The headquarters of HABITATIONS ET COLLECTIVITES is located in NICE (06300), in the department Alpes-Maritimes.
Where to find the tax return of HABITATIONS ET COLLECTIVITES ?
The tax return of HABITATIONS ET COLLECTIVITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HABITATIONS ET COLLECTIVITES operate?
HABITATIONS ET COLLECTIVITES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart