Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-12-01 (27 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: NANCY (54000), Meurthe-et-Moselle
HABITAT GESTION : revenue, balance sheet and financial ratios
HABITAT GESTION is a French company
founded 27 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in NANCY (54000),
this company of category PME
shows in 2025 a revenue of 11.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HABITAT GESTION (SIREN 421037029)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 437 576 €
9 651 214 €
10 357 156 €
9 496 734 €
8 793 366 €
8 444 388 €
8 642 588 €
3 925 334 €
7 198 067 €
6 671 303 €
Net income
285 973 €
244 573 €
215 223 €
283 104 €
406 080 €
-179 507 €
363 359 €
130 418 €
283 992 €
277 995 €
EBITDA
-78 451 €
-263 722 €
-326 492 €
125 655 €
57 489 €
-713 628 €
408 688 €
232 046 €
365 291 €
358 570 €
Net margin
2.5%
2.5%
2.1%
3.0%
4.6%
-2.1%
4.2%
3.3%
3.9%
4.2%
Revenue and income statement
In 2025, HABITAT GESTION achieves revenue of 11.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Vs 2024, growth of +19% (9.7 M€ -> 11.4 M€). After deducting consumption (685 k€), gross margin stands at 10.8 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -78 k€, representing -0.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 286 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 437 576 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 752 473 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-78 451 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
162 167 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
285 973 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.54%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.856%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.248%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.206
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
50.981
54.648
55.971
45.159
135.936
148.94
129.515
130.667
87.474
64.54
Financial autonomy
44.1
31.06
28.806
22.606
11.076
18.452
19.991
23.123
25.979
39.856
Repayment capacity
1.841
2.018
2.169
2.233
-1.251
3.848
14.872
-10.437
-2.719
2.206
Cash flow / Revenue
3.336%
3.076%
3.943%
1.839%
-3.869%
3.176%
0.687%
-1.02%
-3.416%
3.248%
Sector positioning
Debt ratio
64.542025
2023
2024
2025
Q1: 0.0
Med: 8.53
Q3: 78.7
Average
In 2025, the debt ratio of HABITAT GESTION (64.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.86%2025
2023
2024
2025
Q1: 0.0%
Med: 14.37%
Q3: 49.66%
Good+12 pts over 3 years
In 2025, the financial autonomy of HABITAT GESTION (39.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.21 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average+50 pts over 3 years
In 2025, the repayment capacity of HABITAT GESTION (2.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.448
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-14.22
Liquidity indicators evolution HABITAT GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
179.22
188.69
141.093
143.338
102.522
156.657
152.552
177.851
194.621
240.448
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
3.192
-2.776
-5.615
-14.22
Sector positioning
Liquidity ratio
240.452025
2023
2024
2025
Q1: 51.81
Med: 150.57
Q3: 482.77
Good
In 2025, the liquidity ratio of HABITAT GESTION (240.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-14.22x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 3.93x
Watch
In 2025, the interest coverage of HABITAT GESTION (-14.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 17 days of gap between collections and payments. Overall, WCR represents 52 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2025, WCR increased by +167%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 639 233 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution HABITAT GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
614 294 €
444 193 €
155 168 €
190 828 €
526 930 €
357 274 €
952 712 €
1 511 005 €
1 494 394 €
1 639 233 €
Inventory turnover (days)
1
0
1
0
0
0
0
0
0
0
Customer payment term (days)
11
11
22
38
20
24
33
30
39
33
Supplier payment term (days)
20
25
57
41
46
25
32
29
29
16
Positioning of HABITAT GESTION in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of HABITAT GESTION is estimated at
5 829 078 €
(range 3 743 868€ - 10 751 687€).
The price/revenue ratio is 0.75x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
261 transactions
3743k€5829k€10751k€
5 829 078 €Range: 3 743 868€ - 10 751 687€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
11 437 576 €×0.75x
Estimation8 549 906 €
5 837 997€ - 15 560 269€
Net Income Multiple20%
285 973 €×6.1x
Estimation1 747 837 €
602 677€ - 3 538 815€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare HABITAT GESTION with other companies in the same sector:
The revenue of HABITAT GESTION in 2025 is 11.4 M€.
Is HABITAT GESTION profitable?
Yes, HABITAT GESTION generated a net profit of 286 k€ in 2025.
Where is the headquarters of HABITAT GESTION ?
The headquarters of HABITAT GESTION is located in NANCY (54000), in the department Meurthe-et-Moselle.
Where to find the tax return of HABITAT GESTION ?
The tax return of HABITAT GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HABITAT GESTION operate?
HABITAT GESTION operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart