Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-03-01 (40 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-JULIEN-LES-METZ (57070), Moselle
HABITAT CONSEIL ET CREDITS : revenue, balance sheet and financial ratios
HABITAT CONSEIL ET CREDITS is a French company
founded 40 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-JULIEN-LES-METZ (57070),
this company of category PME
shows in 2024 a revenue of 12.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HABITAT CONSEIL ET CREDITS (SIREN 337582779)
Indicator
2024
2023
2021
2020
2018
2017
2016
Revenue
12 399 714 €
24 093 484 €
17 140 569 €
15 728 503 €
14 311 280 €
10 907 114 €
9 902 524 €
Net income
1 558 339 €
2 424 652 €
1 358 295 €
973 792 €
1 091 817 €
791 833 €
509 403 €
EBITDA
1 785 305 €
3 272 592 €
1 794 042 €
1 320 785 €
1 500 171 €
1 013 416 €
664 754 €
Net margin
12.6%
10.1%
7.9%
6.2%
7.6%
7.3%
5.1%
Revenue and income statement
In 2024, HABITAT CONSEIL ET CREDITS achieves revenue of 12.4 M€. Revenue is growing positively over 7 years (CAGR: +2.9%). Significant drop of -49% vs 2023. After deducting consumption (0 €), gross margin stands at 12.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 14.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 399 714 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 399 714 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 785 305 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 755 090 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 558 339 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 12.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.798%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.689%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HABITAT CONSEIL ET CREDITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
2024
Debt ratio
0.005
0.03
0.037
0.0
0.0
0.0
0.0
Financial autonomy
50.517
42.667
41.737
46.095
45.633
45.785
52.798
Repayment capacity
0.0
0.002
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
4.904%
6.368%
7.542%
5.423%
7.798%
10.198%
12.689%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Excellent
In 2024, the debt ratio of HABITAT CONSEIL ET CREDITS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
52.8%2024
2021
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Excellent
In 2024, the financial autonomy of HABITAT CONSEIL ET CREDITS (52.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2024, the repayment capacity of HABITAT CONSEIL ET CREDITS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 663.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
663.006
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.004
Liquidity indicators evolution HABITAT CONSEIL ET CREDITS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2023
2024
Liquidity ratio
364.261
378.153
472.26
511.847
398.125
473.11
663.006
Interest coverage
0.864
-0.026
0.0
0.0
0.0
0.0
0.004
Sector positioning
Liquidity ratio
663.012024
2021
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Excellent
In 2024, the liquidity ratio of HABITAT CONSEIL ET CREDITS (663.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.45x
Good+25 pts over 3 years
In 2024, the interest coverage of HABITAT CONSEIL ET CREDITS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Inventory turnover is 130 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 103 days of revenue, i.e. 3.5 M€ to permanently finance. Over 2016-2024, WCR increased by +207%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 538 506 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
130 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
103 j
WCR and payment terms evolution HABITAT CONSEIL ET CREDITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
2024
Operating WCR
1 151 465 €
1 580 114 €
2 259 894 €
1 931 303 €
2 952 120 €
3 257 680 €
3 538 506 €
Inventory turnover (days)
117
169
147
118
129
78
130
Customer payment term (days)
18
23
31
21
18
13
12
Supplier payment term (days)
68
66
50
48
57
49
66
Positioning of HABITAT CONSEIL ET CREDITS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of HABITAT CONSEIL ET CREDITS is estimated at
4 439 580 €
(range 1 774 378€ - 8 603 602€).
With an EBITDA of 1 785 305€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
1774k€4439k€8603k€
4 439 580 €Range: 1 774 378€ - 8 603 602€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 785 305 €×3.6x
Estimation6 513 215 €
2 454 492€ - 9 007 802€
Revenue Multiple30%
12 399 714 €×0.11x
Estimation1 364 418 €
949 537€ - 5 349 639€
Net Income Multiple20%
1 558 339 €×2.5x
Estimation3 868 240 €
1 311 357€ - 12 474 051€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare HABITAT CONSEIL ET CREDITS with other companies in the same sector:
Frequently asked questions about HABITAT CONSEIL ET CREDITS
What is the revenue of HABITAT CONSEIL ET CREDITS ?
The revenue of HABITAT CONSEIL ET CREDITS in 2024 is 12.4 M€.
Is HABITAT CONSEIL ET CREDITS profitable?
Yes, HABITAT CONSEIL ET CREDITS generated a net profit of 1.6 M€ in 2024.
Where is the headquarters of HABITAT CONSEIL ET CREDITS ?
The headquarters of HABITAT CONSEIL ET CREDITS is located in SAINT-JULIEN-LES-METZ (57070), in the department Moselle.
Where to find the tax return of HABITAT CONSEIL ET CREDITS ?
The tax return of HABITAT CONSEIL ET CREDITS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HABITAT CONSEIL ET CREDITS operate?
HABITAT CONSEIL ET CREDITS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart