Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HABITAT BOIS CREATION : revenue, balance sheet and financial ratios
HABITAT BOIS CREATION is a French company
founded 20 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CREVIN (35320),
this company of category PME
shows in 2014 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HABITAT BOIS CREATION (SIREN 483792834)
Indicator
2017
2016
2014
Revenue
N/C
N/C
1 136 317 €
Net income
36 794 €
56 513 €
21 655 €
EBITDA
N/C
N/C
25 899 €
Net margin
N/C
N/C
1.9%
Revenue and income statement
In 2017, HABITAT BOIS CREATION generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2017: 22 k€ -> 37 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 794 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.565%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.119%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HABITAT BOIS CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
Debt ratio
12.552
101.983
64.565
Financial autonomy
38.823
21.831
22.119
Repayment capacity
1.356
None
None
Cash flow / Revenue
1.253%
None%
None%
Sector positioning
Debt ratio
64.562017
2014
2016
2017
Q1: 0.74
Med: 27.18
Q3: 109.15
Average+13 pts over 3 years
In 2017, the debt ratio of HABITAT BOIS CREATION (64.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.12%2017
2014
2016
2017
Q1: 20.71%
Med: 51.8%
Q3: 80.67%
Average-19 pts over 3 years
In 2017, the financial autonomy of HABITAT BOIS CREATION (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.36 years2014
2014
Q1: -0.08 years
Med: 0.0 years
Q3: 2.98 years
Average
In 2014, the repayment capacity of HABITAT BOIS CREATION (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.196
Liquidity indicators evolution HABITAT BOIS CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
Liquidity ratio
124.588
110.838
94.196
Interest coverage
11.363
None
None
Sector positioning
Liquidity ratio
94.22017
2014
2016
2017
Q1: 100.0
Med: 288.25
Q3: 1155.28
Average-8 pts over 3 years
In 2017, the liquidity ratio of HABITAT BOIS CREATION (94.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.36x2014
2014
Q1: -4.07x
Med: 0.0x
Q3: 8.09x
Excellent
In 2014, the interest coverage of HABITAT BOIS CREATION (11.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HABITAT BOIS CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
Operating WCR
50 600 €
0 €
0 €
Inventory turnover (days)
2
0
0
Customer payment term (days)
46
0
0
Supplier payment term (days)
36
0
0
Positioning of HABITAT BOIS CREATION in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 112 transactions of similar company sales
in 2017,
the value of HABITAT BOIS CREATION is estimated at
200 457 €
(range 59 750€ - 503 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
112 transactions
59k€200k€503k€
200 457 €Range: 59 750€ - 503 923€
NAF 5 année 2017
Valuation method used
Net Income Multiple
36 794 €
×
5.4x
=200 458 €
Range: 59 751€ - 503 924€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HABITAT BOIS CREATION with other companies in the same sector:
Frequently asked questions about HABITAT BOIS CREATION
What is the revenue of HABITAT BOIS CREATION ?
The revenue of HABITAT BOIS CREATION in 2014 is 1.1 M€.
Is HABITAT BOIS CREATION profitable?
Yes, HABITAT BOIS CREATION generated a net profit of 37 k€ in 2017.
Where is the headquarters of HABITAT BOIS CREATION ?
The headquarters of HABITAT BOIS CREATION is located in CREVIN (35320), in the department Ille-et-Vilaine.
Where to find the tax return of HABITAT BOIS CREATION ?
The tax return of HABITAT BOIS CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HABITAT BOIS CREATION operate?
HABITAT BOIS CREATION operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart