Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-05 (12 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: VERTOU (44120), Loire-Atlantique
H2G CONSTRUCTION : revenue, balance sheet and financial ratios
H2G CONSTRUCTION is a French company
founded 12 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in VERTOU (44120),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - H2G CONSTRUCTION (SIREN 798381414)
Indicator
2024
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 193 384 €
924 005 €
1 030 453 €
815 687 €
729 423 €
Net income
38 561 €
31 778 €
33 560 €
7 547 €
30 657 €
25 992 €
25 004 €
EBITDA
N/C
N/C
57 057 €
23 628 €
38 828 €
35 531 €
39 426 €
Net margin
N/C
N/C
2.8%
0.8%
3.0%
3.2%
3.4%
Revenue and income statement
In 2024, H2G CONSTRUCTION generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 561 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.723%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.985%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2024
Debt ratio
54.934
62.054
73.126
50.886
67.845
81.152
66.723
Financial autonomy
37.838
39.188
37.304
35.627
32.386
33.864
37.985
Repayment capacity
1.439
2.316
3.568
3.625
2.44
None
None
Cash flow / Revenue
5.051%
4.024%
3.449%
2.537%
4.324%
None%
None%
Sector positioning
Debt ratio
66.722024
2021
2022
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average+6 pts over 3 years
In 2024, the debt ratio of H2G CONSTRUCTION (66.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.98%2024
2021
2022
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Good
In 2024, the financial autonomy of H2G CONSTRUCTION (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.44 years2021
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.59 years
Average
In 2021, the repayment capacity of H2G CONSTRUCTION (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
415.884
Liquidity indicators evolution H2G CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2024
Liquidity ratio
205.01
264.433
253.306
184.82
224.191
262.003
415.884
Interest coverage
1.2
0.988
0.064
0.0
17.526
None
None
Sector positioning
Liquidity ratio
415.882024
2021
2022
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of H2G CONSTRUCTION (415.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.53x2021
2021
Q1: 0.0x
Med: 0.02x
Q3: 1.58x
Excellent
In 2021, the interest coverage of H2G CONSTRUCTION (17.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution H2G CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2024
Operating WCR
89 807 €
66 381 €
78 881 €
68 672 €
81 735 €
0 €
0 €
Inventory turnover (days)
1
1
0
7
1
0
0
Customer payment term (days)
49
41
41
43
42
0
0
Supplier payment term (days)
47
40
63
81
63
0
0
Positioning of H2G CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 99 314€ to 328 798€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
99k€180k€328k€
180 387 €Range: 99 314€ - 328 798€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare H2G CONSTRUCTION with other companies in the same sector:
The revenue of H2G CONSTRUCTION in 2021 is 1.2 M€.
Is H2G CONSTRUCTION profitable?
Yes, H2G CONSTRUCTION generated a net profit of 39 k€ in 2024.
Where is the headquarters of H2G CONSTRUCTION ?
The headquarters of H2G CONSTRUCTION is located in VERTOU (44120), in the department Loire-Atlantique.
Where to find the tax return of H2G CONSTRUCTION ?
The tax return of H2G CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does H2G CONSTRUCTION operate?
H2G CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart