Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2016-12-09 (9 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: TOULOUSE (31100), Haute-Garonne
GXO LOGISTICS FRANCE GARDEN : revenue, balance sheet and financial ratios
GXO LOGISTICS FRANCE GARDEN is a French company
founded 9 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in TOULOUSE (31100),
this company of category GE
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GXO LOGISTICS FRANCE GARDEN (SIREN 824301964)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
3 357 674 €
5 762 313 €
7 170 211 €
2 872 888 €
1 321 664 €
2 086 234 €
N/C
N/C
Net income
165 754 €
-330 886 €
206 833 €
-419 493 €
224 401 €
251 115 €
699 €
-600 €
EBITDA
82 147 €
-276 140 €
272 338 €
-545 838 €
202 080 €
356 369 €
-699 €
-600 €
Net margin
4.9%
-5.7%
2.9%
-14.6%
17.0%
12.0%
N/C
N/C
Revenue and income statement
In 2024, GXO LOGISTICS FRANCE GARDEN achieves revenue of 3.4 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Significant drop of -42% vs 2023. After deducting consumption (91 k€), gross margin stands at 3.3 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 82 k€, representing 2.4% of revenue. Positive scissor effect: EBITDA margin improves by +7.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 166 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 357 674 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 266 950 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 147 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
136 855 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 754 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.747%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.449%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GXO LOGISTICS FRANCE GARDEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.046
0.037
0.114
1.686
179.679
0.0
Financial autonomy
85.0
81.818
29.982
66.656
2.544
29.446
17.339
84.747
Repayment capacity
0.0
0.0
0.0
0.002
0.0
0.047
-2.903
0.0
Cash flow / Revenue
None%
None%
12.422%
8.686%
-19.014%
3.858%
-4.669%
2.449%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of GXO LOGISTICS FRANCE GARDEN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.75%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent+29 pts over 3 years
In 2024, the financial autonomy of GXO LOGISTICS FRANCE GARDEN (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-14 pts over 3 years
In 2024, the repayment capacity of GXO LOGISTICS FRANCE GARDEN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 651.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
651.593
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.639
Liquidity indicators evolution GXO LOGISTICS FRANCE GARDEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
666.667
550.0
132.712
300.447
89.363
132.719
189.004
651.593
Interest coverage
0.0
0.0
0.0
0.0
-0.211
0.215
-0.87
1.639
Sector positioning
Liquidity ratio
651.592024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Excellent+41 pts over 3 years
In 2024, the liquidity ratio of GXO LOGISTICS FRANCE GARDEN (651.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good+18 pts over 3 years
In 2024, the interest coverage of GXO LOGISTICS FRANCE GARDEN (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 64 days of revenue, i.e. 599 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
599 278 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution GXO LOGISTICS FRANCE GARDEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
553 436 €
136 290 €
782 575 €
985 976 €
1 675 047 €
599 278 €
Inventory turnover (days)
0
0
0
0
2
5
6
0
Customer payment term (days)
0
0
81
8
122
50
54
0
Supplier payment term (days)
300
258
66
17
145
63
45
11
Positioning of GXO LOGISTICS FRANCE GARDEN in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 59 023€ to 163 266€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
59k€72k€163k€
72 603 €Range: 59 023€ - 163 266€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare GXO LOGISTICS FRANCE GARDEN with other companies in the same sector:
Frequently asked questions about GXO LOGISTICS FRANCE GARDEN
What is the revenue of GXO LOGISTICS FRANCE GARDEN ?
The revenue of GXO LOGISTICS FRANCE GARDEN in 2024 is 3.4 M€.
Is GXO LOGISTICS FRANCE GARDEN profitable?
Yes, GXO LOGISTICS FRANCE GARDEN generated a net profit of 166 k€ in 2024.
Where is the headquarters of GXO LOGISTICS FRANCE GARDEN ?
The headquarters of GXO LOGISTICS FRANCE GARDEN is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of GXO LOGISTICS FRANCE GARDEN ?
The tax return of GXO LOGISTICS FRANCE GARDEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GXO LOGISTICS FRANCE GARDEN operate?
GXO LOGISTICS FRANCE GARDEN operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart