Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-02 (34 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: IVRY-SUR-SEINE (94200), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GUYOT MOTORCYCLE TEAM : revenue, balance sheet and financial ratios
GUYOT MOTORCYCLE TEAM is a French company
founded 34 years ago,
specialized in the sector Régie publicitaire de médias.
Based in IVRY-SUR-SEINE (94200),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUYOT MOTORCYCLE TEAM (SIREN 384942538)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
1 548 457 €
N/C
N/C
N/C
N/C
Net income
62 596 €
32 874 €
765 €
-28 210 €
-67 350 €
40 883 €
816 €
EBITDA
N/C
N/C
29 376 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, GUYOT MOTORCYCLE TEAM generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 816 € -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 596 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.026%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.594%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GUYOT MOTORCYCLE TEAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
13.215
129.766
180.754
110.383
96.677
38.026
Financial autonomy
9.741
27.012
8.485
3.585
5.781
10.268
21.594
Repayment capacity
None
None
None
None
1.364
None
None
Cash flow / Revenue
None%
None%
None%
None%
1.309%
None%
None%
Sector positioning
Debt ratio
38.032024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Average-6 pts over 3 years
In 2024, the debt ratio of GUYOT MOTORCYCLE TEAM (38.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.59%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Average+21 pts over 3 years
In 2024, the financial autonomy of GUYOT MOTORCYCLE TEAM (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.36 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.86 years
Average
In 2022, the repayment capacity of GUYOT MOTORCYCLE TEAM (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.861
Liquidity indicators evolution GUYOT MOTORCYCLE TEAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.966
103.789
103.85
118.087
286.367
266.15
177.861
Interest coverage
None
None
None
None
1.811
None
None
Sector positioning
Liquidity ratio
177.862024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Good-21 pts over 3 years
In 2024, the liquidity ratio of GUYOT MOTORCYCLE TEAM (177.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.81x2022
2022
Q1: 0.0x
Med: 0.02x
Q3: 2.78x
Good
In 2022, the interest coverage of GUYOT MOTORCYCLE TEAM (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUYOT MOTORCYCLE TEAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
47 878 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
15
0
0
Customer payment term (days)
0
0
0
0
17
0
0
Supplier payment term (days)
0
0
0
0
9
0
0
Positioning of GUYOT MOTORCYCLE TEAM in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 67 316€ to 239 081€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
67k€130k€239k€
130 537 €Range: 67 316€ - 239 081€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare GUYOT MOTORCYCLE TEAM with other companies in the same sector:
Frequently asked questions about GUYOT MOTORCYCLE TEAM
What is the revenue of GUYOT MOTORCYCLE TEAM ?
The revenue of GUYOT MOTORCYCLE TEAM in 2022 is 1.5 M€.
Is GUYOT MOTORCYCLE TEAM profitable?
Yes, GUYOT MOTORCYCLE TEAM generated a net profit of 63 k€ in 2024.
Where is the headquarters of GUYOT MOTORCYCLE TEAM ?
The headquarters of GUYOT MOTORCYCLE TEAM is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of GUYOT MOTORCYCLE TEAM ?
The tax return of GUYOT MOTORCYCLE TEAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUYOT MOTORCYCLE TEAM operate?
GUYOT MOTORCYCLE TEAM operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart