Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GUYOT ENVIRONNEMENT RENNES : revenue, balance sheet and financial ratios
GUYOT ENVIRONNEMENT RENNES is a French company
founded 21 years ago,
specialized in the sector Récupération de déchets triés.
Based in BREST (29200),
this company of category PME
shows in 2023 a net income positive of 221 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUYOT ENVIRONNEMENT RENNES (SIREN 480680743)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
220 793 €
321 577 €
218 419 €
31 907 €
15 173 €
31 640 €
43 860 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, GUYOT ENVIRONNEMENT RENNES generates positive net income of 221 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 44 k€ -> 221 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
220 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.696%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.758%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
18.557
12.647
44.615
153.647
105.612
71.92
46.696
Financial autonomy
71.121
70.105
52.598
32.652
40.198
50.896
62.758
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.72023
2021
2022
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Average-15 pts over 3 years
In 2023, the debt ratio of GUYOT ENVIRONNEMENT RENNES (46.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.76%2023
2021
2022
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Good+22 pts over 3 years
In 2023, the financial autonomy of GUYOT ENVIRONNEMENT RENNES (62.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 796.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
479.672
340.675
233.779
261.281
296.826
465.222
796.333
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
796.332023
2021
2022
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Excellent
In 2023, the liquidity ratio of GUYOT ENVIRONNEMENT RENNES (796.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of GUYOT ENVIRONNEMENT RENNES in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GUYOT ENVIRONNEMENT RENNES is estimated at
393 354 €
(range 71 106€ - 1 764 838€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
71k€393k€1764k€
393 354 €Range: 71 106€ - 1 764 838€
NAF 5 all-time
Valuation method used
Net Income Multiple
220 793 €
×
1.8x
=393 355 €
Range: 71 106€ - 1 764 838€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare GUYOT ENVIRONNEMENT RENNES with other companies in the same sector:
Frequently asked questions about GUYOT ENVIRONNEMENT RENNES
What is the revenue of GUYOT ENVIRONNEMENT RENNES ?
The revenue of GUYOT ENVIRONNEMENT RENNES is not publicly disclosed (confidential accounts filed with INPI).
Is GUYOT ENVIRONNEMENT RENNES profitable?
Yes, GUYOT ENVIRONNEMENT RENNES generated a net profit of 221 k€ in 2023.
Where is the headquarters of GUYOT ENVIRONNEMENT RENNES ?
The headquarters of GUYOT ENVIRONNEMENT RENNES is located in BREST (29200), in the department Finistere.
Where to find the tax return of GUYOT ENVIRONNEMENT RENNES ?
The tax return of GUYOT ENVIRONNEMENT RENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUYOT ENVIRONNEMENT RENNES operate?
GUYOT ENVIRONNEMENT RENNES operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart