Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2016-12-05 (9 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: MATOURY (97351), Guyane
GUYANE AUTO PRO : revenue, balance sheet and financial ratios
GUYANE AUTO PRO is a French company
founded 9 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in MATOURY (97351),
this company of category GE
shows in 2021 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUYANE AUTO PRO (SIREN 824345060)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 747 584 €
3 606 677 €
4 261 303 €
3 778 199 €
3 113 670 €
Net income
105 102 €
193 841 €
364 210 €
185 632 €
302 751 €
243 690 €
427 015 €
EBITDA
N/C
N/C
493 699 €
394 062 €
649 154 €
863 008 €
1 002 508 €
Net margin
N/C
N/C
9.7%
5.1%
7.1%
6.4%
13.7%
Revenue and income statement
In 2024, GUYANE AUTO PRO generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 427 k€ -> 105 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 102 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.785%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
29.645
32.864
29.932
38.056
38.166
57.456
47.785
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
20.057%
14.473%
7.571%
6.496%
6.82%
None%
None%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Excellent
In 2024, the debt ratio of GUYANE AUTO PRO (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
47.78%2024
2021
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Average
In 2024, the financial autonomy of GUYANE AUTO PRO (47.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.42 years
Q3: 2.22 years
Excellent
In 2021, the repayment capacity of GUYANE AUTO PRO (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.557
Liquidity indicators evolution GUYANE AUTO PRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
141.72
125.917
122.854
159.76
157.134
232.521
171.557
Interest coverage
0.512
1.228
2.303
2.911
1.502
None
None
Sector positioning
Liquidity ratio
171.562024
2021
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Average
In 2024, the liquidity ratio of GUYANE AUTO PRO (171.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.5x2021
2021
Q1: 0.0x
Med: 0.59x
Q3: 2.79x
Good
In 2021, the interest coverage of GUYANE AUTO PRO (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUYANE AUTO PRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
539 474 €
789 228 €
508 970 €
549 153 €
530 508 €
0 €
0 €
Inventory turnover (days)
54
72
56
61
68
0
0
Customer payment term (days)
122
101
129
98
85
0
0
Supplier payment term (days)
46
100
51
62
42
0
0
Positioning of GUYANE AUTO PRO in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GUYANE AUTO PRO is estimated at
476 070 €
(range 166 533€ - 1 087 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
166k€476k€1087k€
476 070 €Range: 166 533€ - 1 087 785€
NAF 5 année 2024
Valuation method used
Net Income Multiple
105 102 €
×
4.5x
=476 071 €
Range: 166 533€ - 1 087 785€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare GUYANE AUTO PRO with other companies in the same sector:
Yes, GUYANE AUTO PRO generated a net profit of 105 k€ in 2024.
Where is the headquarters of GUYANE AUTO PRO ?
The headquarters of GUYANE AUTO PRO is located in MATOURY (97351), in the department Guyane.
Where to find the tax return of GUYANE AUTO PRO ?
The tax return of GUYANE AUTO PRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUYANE AUTO PRO operate?
GUYANE AUTO PRO operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart