GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS : revenue, balance sheet and financial ratios
GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS is a French company
founded 52 years ago,
specialized in the sector Manutention portuaire.
Based in REMIRE-MONTJOLY (97354),
this company of category PME
shows in 2025 a revenue of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS (SIREN 309233039)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
31 874 €
115 368 €
131 881 €
147 347 €
132 016 €
208 405 €
202 252 €
Net income
11 364 €
79 846 €
-36 382 €
573 687 €
73 777 €
145 952 €
118 434 €
EBITDA
-44 042 €
30 169 €
24 090 €
21 521 €
-30 735 €
65 047 €
-9 463 €
Net margin
35.7%
69.2%
-27.6%
389.3%
55.9%
70.0%
58.6%
Revenue and income statement
In 2025, GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS achieves revenue of 32 k€. Revenue is declining over the period 2019-2025 (CAGR: -26.5%). Significant drop of -72% vs 2024. After deducting consumption (0 €), gross margin stands at 32 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -44 k€, representing -138.2% of revenue. Warning negative scissor effect: despite revenue change (-72%), EBITDA varies by -246%, reducing margin by 164.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 35.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 874 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
31 874 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-44 042 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-86 237 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 364 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-138.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 228.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.664%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.354%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
228.155%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.398
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
77.773
25.994
21.007
22.27
32.338
32.904
34.664
Financial autonomy
55.002
71.86
75.394
71.9
68.069
70.491
73.354
Repayment capacity
34.326
5.59
9.345
-0.428
-5.413
5.992
6.398
Cash flow / Revenue
23.079%
38.144%
27.763%
-697.074%
-77.43%
74.251%
228.155%
Sector positioning
Debt ratio
34.662025
2023
2024
2025
Q1: 0.0
Med: 31.07
Q3: 123.14
Average-19 pts over 3 years
In 2025, the debt ratio of GUYANAISE DE TRANSPORTS E... (34.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.35%2025
2023
2024
2025
Q1: 24.39%
Med: 41.41%
Q3: 65.88%
Excellent
In 2025, the financial autonomy of GUYANAISE DE TRANSPORTS E... (73.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.4 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.24 years
Q3: 3.12 years
Watch+73 pts over 3 years
In 2025, the repayment capacity of GUYANAISE DE TRANSPORTS E... (6.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1770.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1770.14
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-57.438
Liquidity indicators evolution GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1880.574
334.762
664.464
406.047
291.787
596.724
1770.14
Interest coverage
-1213.431
666.961
-15.373
4227.973
21.544
43.691
-57.438
Sector positioning
Liquidity ratio
1770.142025
2023
2024
2025
Q1: 137.69
Med: 149.79
Q3: 233.48
Excellent+23 pts over 3 years
In 2025, the liquidity ratio of GUYANAISE DE TRANSPORTS E... (1770.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-57.44x2025
2023
2024
2025
Q1: 0.0x
Med: 1.29x
Q3: 5.07x
Watch-68 pts over 3 years
In 2025, the interest coverage of GUYANAISE DE TRANSPORTS E... (-57.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 171 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 221 days of revenue, i.e. 20 k€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 554 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
171 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
117 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
221 j
WCR and payment terms evolution GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
45 842 €
-104 059 €
-82 894 €
-247 628 €
-113 255 €
-78 908 €
19 554 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
51
93
186
120
139
101
171
Supplier payment term (days)
104
124
107
127
200
187
117
Positioning of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS is estimated at
6 378 €
(range 3 130€ - 20 694€).
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
205 transactions
3k€6k€20k€
6 378 €Range: 3 130€ - 20 694€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
31 874 €×0.15x
Estimation4 773 €
3 062€ - 14 875€
Net Income Multiple20%
11 364 €×0.8x
Estimation8 786 €
3 233€ - 29 424€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS with other companies in the same sector:
Frequently asked questions about GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS
What is the revenue of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS ?
The revenue of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS in 2025 is 32 k€.
Is GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS profitable?
Yes, GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS generated a net profit of 11 k€ in 2025.
Where is the headquarters of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS ?
The headquarters of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS is located in REMIRE-MONTJOLY (97354), in the department Guyane.
Where to find the tax return of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS ?
The tax return of GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS operate?
GUYANAISE DE TRANSPORTS ET DE MANUTENTIONS operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart