Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CREYSSE (24100), Dordogne
GUY COUVERTURE : revenue, balance sheet and financial ratios
GUY COUVERTURE is a French company
founded 17 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CREYSSE (24100),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUY COUVERTURE (SIREN 510087745)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 018 737 €
1 237 463 €
983 070 €
991 287 €
1 178 537 €
1 241 528 €
Net income
44 781 €
10 425 €
184 586 €
98 579 €
79 907 €
36 994 €
-120 078 €
-212 640 €
EBITDA
N/C
N/C
218 199 €
91 680 €
34 460 €
47 296 €
-125 819 €
-200 535 €
Net margin
N/C
N/C
9.1%
8.0%
8.1%
3.7%
-10.2%
-17.1%
Revenue and income statement
In 2024, GUY COUVERTURE generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 781 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.334%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.115%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-123.337
-91.296
-113.236
4090.029
171.579
86.597
38.076
28.334
Financial autonomy
-49.613
-27.949
-16.358
0.393
14.12
28.421
45.619
31.115
Repayment capacity
-1.146
-0.602
2.65
5.547
1.544
1.134
None
None
Cash flow / Revenue
-16.614%
-11.783%
3.328%
1.146%
8.914%
10.678%
None%
None%
Sector positioning
Debt ratio
28.332024
2021
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average-18 pts over 3 years
In 2024, the debt ratio of GUY COUVERTURE (28.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.11%2024
2021
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Average
In 2024, the financial autonomy of GUY COUVERTURE (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.13 years2021
2021
Q1: 0.0 years
Med: 0.45 years
Q3: 1.99 years
Average
In 2021, the repayment capacity of GUY COUVERTURE (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.165
Liquidity indicators evolution GUY COUVERTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
72.814
63.93
76.177
88.938
117.871
179.25
163.595
125.165
Interest coverage
-1.675
-4.088
9.517
15.311
2.982
0.947
None
None
Sector positioning
Liquidity ratio
125.172024
2021
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Watch-15 pts over 3 years
In 2024, the liquidity ratio of GUY COUVERTURE (125.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.95x2021
2021
Q1: 0.0x
Med: 0.4x
Q3: 2.17x
Good
In 2021, the interest coverage of GUY COUVERTURE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUY COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-24 992 €
42 239 €
84 933 €
81 388 €
201 979 €
184 391 €
0 €
0 €
Inventory turnover (days)
12
14
17
16
55
10
0
0
Customer payment term (days)
28
40
84
78
17
39
0
0
Supplier payment term (days)
37
68
96
58
99
63
0
0
Positioning of GUY COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 44 955€ to 181 741€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
44k€93k€181k€
93 686 €Range: 44 955€ - 181 741€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare GUY COUVERTURE with other companies in the same sector:
Yes, GUY COUVERTURE generated a net profit of 45 k€ in 2024.
Where is the headquarters of GUY COUVERTURE ?
The headquarters of GUY COUVERTURE is located in CREYSSE (24100), in the department Dordogne.
Where to find the tax return of GUY COUVERTURE ?
The tax return of GUY COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUY COUVERTURE operate?
GUY COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart