Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-01-26 (27 years)Status:ClosedBusiness sector: Activités de pré-presse Location: PARIS (75017), Paris
GUTENBERG NETWORKS INSIDE : revenue, balance sheet and financial ratios
GUTENBERG NETWORKS INSIDE is a French company now closed
founded 27 years ago,
formerly specialized in the sector Activités de pré-presse .
Based in PARIS (75017),
this company of category ETI
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUTENBERG NETWORKS INSIDE (SIREN 421714387)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 169 857 €
3 348 570 €
3 967 663 €
4 200 813 €
6 173 076 €
8 565 764 €
8 173 484 €
8 341 934 €
7 739 162 €
Net income
928 010 €
545 530 €
729 365 €
1 102 903 €
183 407 €
821 672 €
733 375 €
794 214 €
563 230 €
EBITDA
-121 187 €
279 653 €
504 442 €
706 040 €
91 392 €
791 275 €
328 905 €
937 806 €
941 698 €
Net margin
29.3%
16.3%
18.4%
26.3%
3.0%
9.6%
9.0%
9.5%
7.3%
Revenue and income statement
In 2024, GUTENBERG NETWORKS INSIDE achieves revenue of 3.2 M€. Revenue is declining over the period 2016-2024 (CAGR: -10.6%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 3.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -121 k€, representing -3.8% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -143%, reducing margin by 12.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 928 k€, i.e. 29.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 169 857 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 169 857 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-121 187 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-254 716 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
928 010 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 26.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.841%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.483%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
79.989
2.974
317.661
0.047
9.507
0.0
0.0
0.0
0.0
Financial autonomy
20.388
24.138
14.12
24.852
16.636
44.18
43.411
37.984
48.841
Repayment capacity
1.077
0.033
3.836
0.001
0.103
0.0
0.0
0.0
0.0
Cash flow / Revenue
7.716%
11.06%
9.866%
9.867%
6.349%
25.78%
20.933%
16.59%
26.483%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Excellent
In 2024, the debt ratio of GUTENBERG NETWORKS INSIDE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
48.84%2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Good
In 2024, the financial autonomy of GUTENBERG NETWORKS INSIDE (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.32 years
Q3: 1.47 years
Excellent
In 2024, the repayment capacity of GUTENBERG NETWORKS INSIDE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.885
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.292
110.447
245.927
116.992
83.271
152.179
109.787
97.895
108.885
Interest coverage
0.697
2.489
2.852
0.002
0.009
0.002
0.0
0.0
-8.219
Sector positioning
Liquidity ratio
108.892024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Watch
In 2024, the liquidity ratio of GUTENBERG NETWORKS INSIDE (108.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-8.22x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 3.38x
Watch
In 2024, the interest coverage of GUTENBERG NETWORKS INSIDE (-8.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 58 days of revenue, i.e. 514 k€ to permanently finance. Notable WCR improvement over the period (-69%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
514 151 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution GUTENBERG NETWORKS INSIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 653 859 €
1 701 671 €
4 417 850 €
2 333 657 €
828 180 €
1 127 540 €
691 683 €
253 822 €
514 151 €
Inventory turnover (days)
0
8
10
0
0
6
0
10
12
Customer payment term (days)
92
91
66
113
57
26
39
44
78
Supplier payment term (days)
97
112
79
105
105
116
97
82
72
Positioning of GUTENBERG NETWORKS INSIDE in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 810 974€ to 2 119 075€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
810k€1267k€2119k€
1 267 353 €Range: 810 974€ - 2 119 075€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare GUTENBERG NETWORKS INSIDE with other companies in the same sector:
Frequently asked questions about GUTENBERG NETWORKS INSIDE
What is the revenue of GUTENBERG NETWORKS INSIDE ?
The revenue of GUTENBERG NETWORKS INSIDE in 2024 is 3.2 M€.
Is GUTENBERG NETWORKS INSIDE profitable?
Yes, GUTENBERG NETWORKS INSIDE generated a net profit of 928 k€ in 2024.
Where is the headquarters of GUTENBERG NETWORKS INSIDE ?
The headquarters of GUTENBERG NETWORKS INSIDE is located in PARIS (75017), in the department Paris.
Where to find the tax return of GUTENBERG NETWORKS INSIDE ?
The tax return of GUTENBERG NETWORKS INSIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUTENBERG NETWORKS INSIDE operate?
GUTENBERG NETWORKS INSIDE operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart