Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-02-10 (11 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75001), Paris
GUINNESS TAVERN : revenue, balance sheet and financial ratios
GUINNESS TAVERN is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75001),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUINNESS TAVERN (SIREN 809796642)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 859 734 €
N/C
N/C
N/C
160 000 €
160 000 €
120 000 €
Net income
-61 512 €
-12 282 €
-69 001 €
150 142 €
-220 704 €
101 356 €
142 339 €
40 972 €
EBITDA
N/C
73 517 €
N/C
N/C
N/C
102 745 €
101 081 €
87 833 €
Net margin
N/C
-0.7%
N/C
N/C
N/C
63.3%
89.0%
34.1%
Revenue and income statement
In 2024, GUINNESS TAVERN records a net loss of 62 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-61 512 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -28132%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-28132.249%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.321%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
1119.926
441.124
279.283
951.211
363.122
616.559
530.68
-28132.249
Financial autonomy
7.981
18.102
25.757
8.737
18.009
12.008
13.724
-0.321
Repayment capacity
27.986
7.868
9.461
None
None
None
85.111
None
Cash flow / Revenue
42.334%
101.249%
75.634%
None%
None%
None%
0.632%
None%
Sector positioning
Debt ratio
-28132.252024
2021
2022
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent-50 pts over 3 years
In 2024, the debt ratio of GUINNESS TAVERN (-28132.25) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.32%2024
2021
2022
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of GUINNESS TAVERN (-0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
85.11 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Watch
In 2022, the repayment capacity of GUINNESS TAVERN (85.11) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
29.085
Liquidity indicators evolution GUINNESS TAVERN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
1.811
19.167
4.661
133.436
130.163
225.8
111.09
29.085
Interest coverage
24.805
26.509
22.779
None
None
None
28.098
None
Sector positioning
Liquidity ratio
29.092024
2021
2022
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-34 pts over 3 years
In 2024, the liquidity ratio of GUINNESS TAVERN (29.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
28.1x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of GUINNESS TAVERN (28.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUINNESS TAVERN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-66 019 €
-77 368 €
-100 251 €
0 €
0 €
0 €
18 839 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
4
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
799
117
399
0
0
0
48
0
Positioning of GUINNESS TAVERN in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare GUINNESS TAVERN with other companies in the same sector:
The headquarters of GUINNESS TAVERN is located in PARIS (75001), in the department Paris.
Where to find the tax return of GUINNESS TAVERN ?
The tax return of GUINNESS TAVERN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUINNESS TAVERN operate?
GUINNESS TAVERN operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart