Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-10-01 (10 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BONCOURT-LE-BOIS (21700), Cote-d'Or
GUINGAND ET FILS : revenue, balance sheet and financial ratios
GUINGAND ET FILS is a French company
founded 10 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BONCOURT-LE-BOIS (21700),
this company of category PME
shows in 2020 a revenue of 381 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GUINGAND ET FILS (SIREN 820031672)
Indicator
2025
2024
2020
2019
2018
2017
2016
Revenue
N/C
N/C
381 400 €
286 392 €
284 691 €
251 213 €
258 542 €
Net income
144 221 €
120 802 €
27 196 €
1 869 €
20 367 €
3 073 €
760 €
EBITDA
N/C
N/C
39 908 €
-79 €
-27 761 €
20 527 €
16 287 €
Net margin
N/C
N/C
7.1%
0.7%
7.2%
1.2%
0.3%
Revenue and income statement
In 2025, GUINGAND ET FILS generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 760 € -> 144 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
144 221 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.705%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.462%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
2025
Debt ratio
98.433
65.844
1.713
3.792
64.76
7.732
4.705
Financial autonomy
31.311
40.097
66.872
65.4
44.257
56.615
69.462
Repayment capacity
4.419
2.369
-0.036
-11.48
1.882
None
None
Cash flow / Revenue
4.686%
6.456%
-12.969%
-0.086%
9.139%
None%
None%
Sector positioning
Debt ratio
4.712025
2020
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Excellent-41 pts over 3 years
In 2025, the debt ratio of GUINGAND ET FILS (4.71) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.46%2025
2020
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Excellent+19 pts over 3 years
In 2025, the financial autonomy of GUINGAND ET FILS (69.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.88 years2020
2020
Q1: 0.0 years
Med: 0.37 years
Q3: 1.99 years
Average
In 2020, the repayment capacity of GUINGAND ET FILS (1.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 440.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
440.102
Liquidity indicators evolution GUINGAND ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
2025
Liquidity ratio
156.799
87.188
100.924
128.354
240.52
342.667
440.102
Interest coverage
16.934
10.386
-5.284
0.0
0.576
None
None
Sector positioning
Liquidity ratio
440.12025
2020
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Excellent+20 pts over 3 years
In 2025, the liquidity ratio of GUINGAND ET FILS (440.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.58x2020
2020
Q1: 0.0x
Med: 0.27x
Q3: 1.98x
Good
In 2020, the interest coverage of GUINGAND ET FILS (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GUINGAND ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
2025
Operating WCR
-31 488 €
9 478 €
-11 268 €
8 738 €
5 404 €
0 €
0 €
Inventory turnover (days)
6
4
3
1
2
0
0
Customer payment term (days)
1
14
1
12
29
0
0
Supplier payment term (days)
57
86
25
36
37
0
0
Positioning of GUINGAND ET FILS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of GUINGAND ET FILS is estimated at
389 167 €
(range 197 541€ - 691 562€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
197k€389k€691k€
389 167 €Range: 197 541€ - 691 562€
NAF 5 all-time
Valuation method used
Net Income Multiple
144 221 €
×
2.7x
=389 167 €
Range: 197 542€ - 691 562€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare GUINGAND ET FILS with other companies in the same sector:
The revenue of GUINGAND ET FILS in 2020 is 381 k€.
Is GUINGAND ET FILS profitable?
Yes, GUINGAND ET FILS generated a net profit of 144 k€ in 2025.
Where is the headquarters of GUINGAND ET FILS ?
The headquarters of GUINGAND ET FILS is located in BONCOURT-LE-BOIS (21700), in the department Cote-d'Or.
Where to find the tax return of GUINGAND ET FILS ?
The tax return of GUINGAND ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GUINGAND ET FILS operate?
GUINGAND ET FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart